Primary listing photo
Listing photo 2
Listing photo 3
Listing photo 4
Listing photo 5

416 N 31st St, Philadelphia, PA, 19104

6beds
2baths
1,350sqft
$600,000
$444price/sqft
$4,736/moest. monthly cost
$189,440/yrincome needed

About This Home

Income-producing student rental opportunity in the heart of Powelton Village near Drexel University. 416 N 31st Street is a 6-bedroom, 2-bath property fully leased through August 31, 2026 at $4,600 per month, offering stable rental income in a highly desirable university neighborhood. The home offers a practical layout designed for student housing with large bedrooms, shared living areas, a full kitchen, and two full bathrooms. Its close proximity to Drexel University, the University of Pennsylvania, public transportation, and neighborhood amenities ensures strong and consistent rental demand. The property has experienced 100% occupancy with no meaningful vacancy history, making it a reliable investment opportunity. With low operating expenses, low property taxes, and low insurance costs, this property offers investors strong cash-flow potential in one of Philadelphia’s most established student rental markets. Current Lease: $4,600/month through 8/31/2026. Annual Gross Rent: $55,200. Offered at $600,000

Getting Around

82
WalkingVery Walkable
63
TransitGood Transit
93
BikeBiker's Paradise

Schools

6/10
Powel Samuel SchoolGrades K-40.5 mi
2/10

Construction

Condition

  • Year built: 1920

Materials

  • Foundation: Other
  • Construction materials: Masonry

Type & Style

  • Home type: SingleFamily
  • Architectural style: Other,A-Frame
  • Property subType: Single Family Residence

Interior

Appliances

  • Appliances included: Water Heater

Basement

  • Area: 0

Basement

  • Has basement: Yes
  • Basement: Full

Bedrooms & Bathrooms

  • Bedrooms: 6
  • Bathrooms: 2
  • Full bathrooms: 2
  • Main level bathrooms: 2
  • Main level bedrooms: 6

Features

  • Finished area below ground: 0
  • Finished area above ground: 1,350

Heating & Cooling

  • Heating features: Other,Electric
  • Cooling features: Other,Electric

Interior Area

  • Total structure area: 1,350
  • Total interior livable area: 1,350 sqft

Property

Accessibility

  • Accessibility features: None

Details

  • Parcel number: 241207500
  • Attached to another structure: Yes
  • Zoning: RM1
  • Special condition: Standard

Features

  • Levels: Three
  • Stories: 3
  • Pool features: None

Lot

  • Lot size: 1,672 sqft
  • Lot size dimensions: 21.00 x 80.00

Parking

  • Parking features: Off Street