See other homes in:
Primary listing photo
Listing photo 2
Listing photo 3
Listing photo 4
Listing photo 5

1477 W 29th St, Los Angeles, CA, 90007

7beds
4baths
2,328sqft
$1,095,000
$470price/sqft
$7,410/moest. monthly cost
$296,400/yrincome needed

About This Home

We are pleased to present the opportunity to acquire 1477 W. 29th Street, a fully renovated duplex student housing investment located in the highly coveted West of Campus neighborhood within the USC DPS Patrol Zone. Situated just blocks from the University of Southern California, the property benefits from one of the strongest student housing rental markets in Los Angeles, consistently achieving premium rents, full occupancy, and strong year-round tenant demand. The property is currently 100% occupied by USC students and fully leased, generating approximately $7,500 per month. With a proven operational history, parental guarantees, and strong in-place cash flow, the asset offers investors immediate yield and stable income from day one. The property consists of a beautifully upgraded 6-bedroom + 3-bathroom craftsman single family residence originally built in 1907, along with a detached studio ADU, totaling approximately 2,328 rentable square feet situated on a 5,626 square foot lot. Both units have undergone extensive renovations featuring modern, high-end finishes throughout, including hardwood flooring, updated countertops, stainless steel appliances, tile showers with glass enclosures, in-unit washer and dryers, furnished bedrooms, updated kitchens and bathrooms, recessed lighting, and contemporary fixtures. The property also features gated access, and a large outdoor area, all highly desirable amenities for the USC student demographic. Operationally, the asset is highly efficient, with tenants responsible for all utilities; gas, water, trash and electricity, helping minimize landlord expenses and maximize net operating income. Offered at approximately a 6.5% cap rate and 12x GRM, the asset represents a rare plug-and-play investment opportunity combining strong in-place cash flow, and long-term appreciation potential in one of Los Angeles' most resilient and supply-constrained rental submarkets.

Getting Around

88
WalkingVery Walkable
64
TransitGood Transit
76
BikeVery Bikeable

Schools

6/10
Foshay Learning CenterGrades K-121.0 mi
3/10

Construction

Condition

  • Property condition: Updated/Remodeled
  • Year built: 1907

Type & Style

  • Home type: MultiFamily
  • Architectural style: Craftsman
  • Property subType: Multi Family

Interior

Appliances

  • Appliances included: Range/Oven,Refrigerator,Washer,Dryer,Freezer,Microwave
  • Laundry features: Inside,In Unit

Bedrooms & Bathrooms

  • Bedrooms: 7
  • Bathrooms: 4

Features

  • Ceiling Fan(s)

Heating & Cooling

  • Heating features: Central
  • Cooling features: Ceiling Fan(s)

Interior Area

  • Total structure area: 2,328
  • Total interior livable area: 2,328 sqft

Property

Details

  • Parcel number: 5054034014
  • Zoning: LAR2
  • Special condition: Standard
  • Other equipment: Other

Features

  • Levels: Two
  • Stories: 2

Lot

  • Lot size: 5,627 sqft
  • Lot size dimensions: 45 x 125

Parking

  • Parking features: Gated,Other

Climate Risk is Financial Risk

Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.

Biggest Threats for This Home

  • Earthquake
    EarthquakeRelatively High
  • Inland Flooding
    Inland FloodingRelatively High
  • Heat Wave
    Heat WaveModerate
  • Wildfire
    WildfireModerate

How This Home’s Risks Compare

Earthquake
Inland Flooding
Heat Wave
Wildfire

FEMA Declared Disasters in Los Angeles County and California

Earthquake
Fire
Flood
Mud Landslide
Severe Ice Storm
Severe Storm
Snowstorm
Straight Line Winds
Tornado
Tropical Storm
Winter Storm

Understanding the Costs

Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.

Estimated Costs Today

MonthlyAnnual
Mortgage $5,536$66,432
Home Insurance *$262$3,144
Property Taxes $1,113$13,356
Electricity $499$5,990
Total$7,410$88,920
*Does not include cost of any FAIR Plan premiums

Income You'd Need if You Spent...

35% on housing$254,057/yr
40% on housing$222,300/yr
45% on housing$197,600/yr

California FAIR Plan Programs

California FAIR Plan Association

Covered
WildfireWildfire
Visit Website →
Current Policies
Residential: 417,310Commercial: 13,990
Total Premiums$1.42B
Total Exposure$429.84B

How Costs Could Change Over Time

Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.

Insurance Growth Rate5-year average: 10.3%
10.3%
0%30.0%
Electricity Growth Rate10-year average: 4.3%
4.3%
0%15.0%
Property Taxes Growth Rate2-year average: 1.2%
1.2%
0%15.0%
Income Spent on Housing
30%
30%45%

Comparing Against the Market

Price Per Sq Ft

$470This listing

vs Other Active Listings

Avg $/sqft

ZIP 90007$454
Los Angeles County$602

vs Homes Sold Last Month

Median $/sqft

ZIP 90007$506
Los Angeles County$610

Current Market Trends

Median Price Per Square Foot

The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.

Historicals for This Listing

Zestimate History ($/sqft)

Price History

DateEventPrice
2026-05-14Listed for sale$1,095,000
2023-08-25Listing removed--
2023-08-10Listed for sale$1,650,000
2021-09-30Listing removed--
2021-09-22Listed for rent$6,495
2021-05-04Sold$1,063,000
2019-08-07Listing removed$6,295
2019-05-06Listed for rent$6,295
2018-02-01Sold$46,000
2016-06-08Sold$635,000
2016-02-29Pending sale$640,000
2016-01-15Listed for sale$640,000
2008-12-05Sold$435,000
1999-12-03Sold$172,000
1998-07-17Sold$73,000
1997-07-09Sold$122,368

For Sale by Agent

AgentDavis Saadian
BrokerageKeller Williams Hollywood Hills

Similar Homes