




1420 W 22nd St, Los Angeles, CA, 90007
About This Home
Welcome to 1420-1422 W. 22nd Street, a turnkey student housing investment located within the USC DPS Patrol Zone, just minutes from the University of Southern California (USC). The property consists of a substantially renovated front residence and a newly constructed rear ADU, offering a total of 10 bedrooms, 7 bathrooms, 6 on-site parking spaces, and a strong 7.61% cap rate. The front residence at 1420 W. 22nd Street has undergone extensive permitted improvements, including updated plumbing, electrical systems, and fully permitted bathroom renovations, and is configured as a 5-bedroom, 4-bathroom residence. Complementing the property is the newly constructed rear residence at 1422 W. 22nd Street, completed in 2024 and thoughtfully designed as a 5-bedroom, 3-bathroom ADU featuring modern construction, high-quality finishes, and minimal future capital expenditure. The entire exterior was also upgraded in 2024 with new hardscape and paving, creating an attractive, low-maintenance environment that enhances both curb appeal and tenant appeal. The property's efficient layout, modern improvements, and proximity to USC make it well suited for rent-by-the-room student housing, offering immediate cash flow in one of Los Angeles' strongest rental markets. Conveniently located near USC, USC Village, Exposition Park, and the Metro E Line, the property benefits from exceptional student housing demand driven by its walkable location and close proximity to campus. Buyer to verify all permits, square footage, and property information to their own satisfaction.
Getting Around
Schools
Construction
Condition
- Year built: 1901
Type & Style
- Home type: MultiFamily
- Property subType: Multi Family
Interior
Bedrooms & Bathrooms
- Bedrooms: 10
- Bathrooms: 7
Heating & Cooling
- Heating features: Other
- Cooling features: Other
Interior Area
- Total structure area: 2,443
- Total interior livable area: 2,443 sqft
Property
Details
- Parcel number: 5055001022
- Zoning: LARD2
- Special condition: Standard
- Other equipment: Other
Features
- Levels: One
- Stories: 1
Lot
- Lot size: 5,893 sqft
- Lot size dimensions: 50 x 118
Parking
- Total spaces: 6
- Parking features: Other
Climate Risk is Financial Risk
Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.
Biggest Threats for This Home
- Earthquake
- Inland Flooding
- Heat Wave
- Wildfire
How This Home’s Risks Compare
FEMA Declared Disasters in Los Angeles County and California
Understanding the Costs
Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.
Estimated Costs Today
| Monthly | Annual | |
|---|---|---|
| Mortgage | $6,826 | $81,912 |
| Home Insurance * | $323 | $3,876 |
| Property Taxes | $1,403 | $16,836 |
| Electricity | $523 | $6,286 |
| Total | $9,075 | $108,900 |
Income You'd Need if You Spent...
California FAIR Plan Programs
How Costs Could Change Over Time
Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.
Comparing Against the Market
Price Per Sq Ft
vs Other Active Listings
Avg $/sqft
vs Homes Sold Last Month
Median $/sqft
Current Market Trends
Median Price Per Square Foot
The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.
Historicals for This Listing
Zestimate History ($/sqft)
Price History
| Date | Event | Price |
|---|---|---|
| 2026-07-13 | Listed for sale | $1,350,000 |
| 2019-12-30 | Sold | $700,000 |
| 2019-12-10 | Listed for sale | $700,000 |
| 2019-11-06 | Pending sale | $700,000 |
| 2019-11-06 | Listed for sale | $700,000 |
| 2019-08-16 | Listing removed | $750,000 |
| 2019-07-16 | Price change | $750,000 |
| 2019-06-10 | Price change | $769,000 |
| 2019-05-28 | Price change | $799,000 |
| 2019-05-20 | Price change | $829,000 |
| 2019-04-05 | Price change | $849,000 |
| 2019-03-21 | Price change | $875,000 |
| 2019-03-12 | Listed for sale | $900,000 |
