See other homes in:
Primary listing photo
Listing photo 2
Listing photo 3
Listing photo 4
Listing photo 5

573 John St #5, Little Falls, NY, 13365

7beds
3baths
3,558sqft
$179,900
$51price/sqft
$1,853/moest. monthly cost
$74,120/yrincome needed

About This Home

Every real estate portfolio has an origin story. This could be yours. Maybe you've been waiting for the "right" investment-the one where the price makes sense, the income is already flowing and the potential doesn't require a spreadsheet full of wishful thinking. Well, here it is: a three-unit property in the charming bedroom community of Little Falls generating $3,550 in monthly rents, with tenants paying their own utilities except water. In other words: RUN. THE. DIGITS. The two side-by-side, above-grade residences are absolutely massive, each offering three to four bedrooms, generously sized living spaces, kitchens with loads of space and full-functionality, sun-drenched bedrooms and plenty of thoughtful updates. These aren't cramped little apartments; they're substantial homes with the space and flexibility renters are searching for. And the ultra desirable side-by-side layout makes the spaces even that much more, just that desireable. Find a great new tenant for the one vacant unit - it won't be hard! Downstairs, a compact third unit adds another layer of opportunity-continue using it as a long-term rental or explore its potential as a quiet short-term stay, subject to local requirements. Three units. Multiple income streams. One remarkably approachable price. 65k in unseen improvements done to the property seventeen years ago. Tons of visible improvements done to the make the property more attractive just in the last couple years. Updated mechanicals, to boot! And an adorable little community to call your own - full of little shops, quaint stores and cafes and beautiful parks and water all around you. Perhaps this becomes the first property in your portfolio. Perhaps it slides perfectly into the one you're already building. Either way, years from now, when someone asks how you began creating wealth through real estate, wouldn't it be fun to say, "It all started with that three-unit in Little Falls"? The numbers work. The possibilities are plentiful. And the opportunity is sitting right here. Go ahead-try to find a better one. We dare you.

Getting Around

76
WalkingVery Walkable
0
TransitVery Limited Transit
33
BikeSomewhat Bikeable

Schools

4/10
Benton Hall AcademyGrades PK-50.2 mi
6/10
6/10
Little Falls High SchoolGrades 9-121.3 mi

Construction

Condition

  • Year built: 1902

Materials

  • Roof: Asphalt
  • Construction materials: Frame,Vinyl Siding

Notable Dates

  • Major remodel year: 2008

Type & Style

  • Home type: MultiFamily
  • Property subType: Multi Family

Interior

Appliances

  • Appliances included: Refrigerator,Oven

Basement

  • Has basement: Yes
  • Basement: Unfinished,Walk-Out Access

Bedrooms & Bathrooms

  • Bedrooms: 7
  • Bathrooms: 3
  • Full bathrooms: 3

Features

  • Flooring: Hardwood,Laminate
  • Finished area above ground: 3,558

Heating & Cooling

  • Heating features: Gas,Forced Air,Zoned
  • Cooling features: Zoned

Interior Area

  • Total structure area: 3,558
  • Total interior livable area: 3,558 sqft

Kitchen

  • Features: Galley,Laminate Counters

Property

Details

  • Parcel number: 210900 114.68730
  • Lease amount: 0

Features

  • Stories: 3
  • Patio & porch: Enclosed Porch
  • Frontage length: 0

Lot

  • Lot size: 5,888 sqft

Climate Risk is Financial Risk

Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.

Biggest Threats for This Home

  • Inland Flooding
    Inland FloodingModerate
  • Winter Weather
    Winter WeatherModerate

How This Home’s Risks Compare

Inland Flooding
Winter Weather

FEMA Declared Disasters in Herkimer County and New York

Flood
Severe Storm

Understanding the Costs

Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.

Estimated Costs Today

MonthlyAnnual
Mortgage $909$10,908
Home Insurance *$109$1,308
Property Taxes $248$2,976
Electricity $587$7,055
Total$1,853$22,236
*Does not include cost of any FAIR Plan premiums

Income You'd Need if You Spent...

35% on housing$63,531/yr
40% on housing$55,590/yr
45% on housing$49,413/yr

New York FAIR Plan Programs

New York Property Insurance Underwriting Association

Covered
WildfireWildfire
HailHail
WindWind
Visit Website →
Current Policies
Residential: 20,669Commercial: 1,556
Total Premiums$32.27M
Total Exposure$7.63B

How Costs Could Change Over Time

Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.

Insurance Growth Rate5-year average: 5.2%
5.2%
0%30.0%
Electricity Growth Rate10-year average: 7.1%
7.1%
0%15.0%
Property Taxes Growth Rate2-year average: -1.7%
-1.7%
0%15.0%
Income Spent on Housing
30%
30%45%

Comparing Against the Market

Price Per Sq Ft

$51This listing

vs Other Active Listings

Avg $/sqft

ZIP 13365$105
Herkimer County$194

vs Homes Sold Last Month

Median $/sqft

ZIP 13365$104
Herkimer County$130

Current Market Trends

Median Price Per Square Foot

The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.

Historicals for This Listing

Zestimate History ($/sqft)

No zestimate history available

Price History

DateEventPrice
2026-08-10Price change$159,900
2026-07-27Listed for sale$179,900
2022-10-06Listing removed--
2022-09-09Listed for sale$109,900
2022-09-06Listing removed--
2022-07-05Listed for sale$109,900
2022-01-24Listing removed--
2021-11-16Price change$119,900
2021-10-13Listed for sale$129,900

For Sale by Agent

AgentNathaniel Crossett
BrokerageTHE BOUTIQUE REAL ESTATE SHOPPE

Similar Homes