See other homes in:
Primary listing photo
Listing photo 2
Listing photo 3
Listing photo 4
Listing photo 5

1002 MAYFAIR PLACE, Kissimmee, FL, 34758

6beds
4baths
2,205sqft
$489,000
$222price/sqft
$3,357/moest. monthly cost
$134,280/yrincome needed

About This Home

Excellent investment opportunity with immediate cash flow! Built in 2020, this well-maintained duplex offers flexibility for both investors and owner-occupants. One unit is leased at $1,800/month, providing immediate rental income, while the second unit is currently occupied on a month-to-month lease, giving the new owner the option to continue renting or owner occupy through a house-hacking strategy. At full occupancy, the property has the potential to generate $43,200 in gross annual rental income. Each unit features 3 bedrooms, 2 bathrooms, open-concept living spaces, modern finishes, tile flooring, and durable concrete block construction. The low HOA of $165/month includes internet and cable. Conveniently located near schools, shopping, parks, hospitals, and major roadways with easy access to Kissimmee, Lake Nona, Orlando, and area attractions. Whether you're expanding your investment portfolio or looking to offset your mortgage by living in one unit while renting the other, this property offers exceptional value. Please do not disturb the tenants. Lease information and additional financial details are available upon request.

Getting Around

0
WalkingCar-Dependent
14
TransitMinimal Transit
25
BikeSomewhat Bikeable

Schools

4/10
4/10
3/10
Liberty High SchoolGrades PK,9-123.7 mi

Construction

Condition

  • Property condition: Completed
  • Year built: 2020

Materials

  • Foundation: Block,Slab
  • Roof: Shingle
  • Construction materials: Block,Concrete,Stucco

Type & Style

  • Home type: MultiFamily
  • Property subType: Duplex,Multi Family

Interior

Appliances

  • Appliances included: Convection Oven,Dishwasher,Dryer,Microwave,Range,Refrigerator,Washer
  • Laundry features: Laundry Room

Bedrooms & Bathrooms

  • Bedrooms: 6
  • Bathrooms: 4

Features

  • Ceiling Fan(s),Kitchen/Family Room Combo,Open Floorplan,Thermostat,Walk-In Closet(s)
  • Door features: Sliding Doors
  • Flooring: Ceramic Tile

Heating & Cooling

  • Heating features: Central,Electric
  • Cooling features: Central Air

Interior Area

  • Total structure area: 2,383
  • Total interior livable area: 2,205 sqft

Property

Details

  • Parcel number: 252628610005740100
  • Zoning: OPUD
  • Special condition: None

Features

  • Patio & porch: Rear Porch
  • Exterior features: Private Entrance,Sidewalk

Lot

  • Lot size: 9,627 sqft

Parking

  • Total spaces: 2
  • Parking features: Circular Driveway
  • Covered spaces: 2
  • Has uncovered spaces: Yes
  • Carport: Yes
  • Carport spaces: 2

Climate Risk is Financial Risk

Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.

Biggest Threats for This Home

  • Lightning
    LightningVery High
  • Strong Wind
    Strong WindVery High
  • Tornado
    TornadoRelatively High
  • Hurricane
    HurricaneModerate
  • Inland Flooding
    Inland FloodingModerate
  • Wildfire
    WildfireModerate

How This Home’s Risks Compare

Lightning
Strong Wind
Tornado
Hurricane
Inland Flooding
Wildfire

FEMA Declared Disasters in Osceola County and Florida

Coastal Storm
Flood
Hurricane
Severe Storm
Straight Line Winds
Tornado
Tropical Depression
Tropical Storm

Understanding the Costs

Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.

Estimated Costs Today

MonthlyAnnual
Mortgage $2,472$29,664
Home Insurance *$355$4,260
Property Taxes $309$3,708
Electricity $221$2,662
Total$3,357$40,284
*Does not include cost of any FAIR Plan premiums

Income You'd Need if You Spent...

35% on housing$115,097/yr
40% on housing$100,710/yr
45% on housing$89,520/yr

Florida FAIR Plan Programs

Citizens Property Insurance Corporation [Florida]

Covered
WildfireWildfire
HailHail
WindWind
Visit Website →
Current Policies
Residential: 1,321,953Commercial: 13,564
Total Premiums$4.60B
Total Exposure$385.82B

How Costs Could Change Over Time

Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.

Insurance Growth Rate5-year average: 13.0%
13.0%
0%30.0%
Electricity Growth Rate10-year average: 2.2%
2.2%
0%15.0%
Property Taxes Growth Rate2-year average: 4.8%
4.8%
0%15.0%
Income Spent on Housing
30%
30%45%

Comparing Against the Market

Price Per Sq Ft

$222This listing

vs Other Active Listings

Avg $/sqft

ZIP 34758$144
Osceola County$185

vs Homes Sold Last Month

Median $/sqft

ZIP 34758$173
Osceola County$205

Current Market Trends

Median Price Per Square Foot

The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.

Historicals for This Listing

Zestimate History ($/sqft)

Price History

DateEventPrice
2026-07-08Listed for sale$489,000

For Sale by Agent

AgentJennifer Bolanos
BrokerageLIFESTYLE INTERNATIONAL REALTY

Similar Homes