See other homes in:
Primary listing photo

1020 N Ardmore Ave, Los Angeles, CA, 90029

57beds
57baths
25,292sqft
$2,299,999
$91price/sqft
$19,787/moest. monthly cost
$791,480/yrincome needed

About This Home

Welcome to 1020 N ARDMORE AVE, a fully entitled project for 57 units RTI( Ready to Issue) property perfect for Developers, Investors, Contractors and Builders, ready to pull permits and to start building right away, located just minutes from Larchmont and Silverlake and in between both. This SHOVEL READY 100% Affordable ED1 project features 57 units including a manager's office that can be converted into a unit, 40-1 bedroom, 17- studios across a Type V, four story, fully stacked designed which features all wood frame floors on an almost 9,000 square foot lot plus an alley. This design has a significant savings in construction costs and time maximizing the most units with much lower construction costs compared to 5 stories and taller projects such as, Type III. Located in one of Los Angeles most vibrant and high demand area, the property located in Hollywood close to Sunset BLVD with a walk score of 87, close to restaurants, coffee shops and shopping centers. Due to its central location, the area is within top employment hubs and is minutes from Larchmont, Silverlake, Hollywood Walk of FAME, Paramount Studios, Melrose Hills and it is a highly desirable and attractive area that has other brand new construction apartments buildings nearby. The property is located in a TOC Tier 3 area, close to the Vermont/Sunset Metro Subway Station, making this very walkable and bike friendly. The stackable design features 25,292 square feet of building area with units ranging from approx 300-456 square feet. Based on the most recent schedule 6 & 9 rents from the covenant, the total monthly rents from the 57 units would bring a estimated monthly gross income of $123,044 and yearly gross income of $1,476,528, or a buyer can look into achieving higher rents with Section 8 vouchers (buyer to verify). Each floor has a laundry room, outdoor bicycle area and storage. The property is currently a vacant land ready to start building right away, shovel ready!! The plans have no parking required, so developers don't have to pencil the high costs that come with on-grade parking, increasing additional significant savings to the project's construction costs and affordability. A developer can break ground right away and there has been a lot of money invested in the area. Each unit is designed for maximum affordability and optimized rental income. This development presents a rare and immediate opportunity for developers to bring much-needed affordable housing to one of LA's most sought-after areas. BUYER TO VERIFY ALL!

Getting Around

89
WalkingVery Walkable
67
TransitGood Transit
70
BikeVery Bikeable

Schools

7/10
Ramona Elementary SchoolGrades K-50.2 mi
3/10
3/10

Construction

Condition

  • Year built: 2026

Type & Style

  • Home type: MultiFamily
  • Property subType: Multi Family

Interior

Bedrooms & Bathrooms

  • Bedrooms: 57
  • Bathrooms: 57

Heating & Cooling

  • Heating features: Central
  • Cooling features: Central Air

Interior Area

  • Total structure area: 25,292
  • Total interior livable area: 25,292 sqft

Property

Details

  • Parcel number: 5537018021
  • Zoning: LAR3
  • Special condition: Standard
  • Other equipment: None

Features

  • Levels: Multi/Split
  • Stories: 4
  • Has view: Yes
  • View description: None

Lot

  • Lot size: 8,916 sqft

Parking

  • Parking features: None

Climate Risk is Financial Risk

Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.

Biggest Threats for This Home

  • Earthquake
    EarthquakeRelatively High
  • Heat Wave
    Heat WaveModerate
  • Inland Flooding
    Inland FloodingModerate
  • Wildfire
    WildfireModerate

How This Home’s Risks Compare

Earthquake
Heat Wave
Inland Flooding
Wildfire

FEMA Declared Disasters in Los Angeles County and California

Earthquake
Fire
Flood
Mud Landslide
Severe Ice Storm
Severe Storm
Snowstorm
Straight Line Winds
Tornado
Tropical Storm
Winter Storm

Understanding the Costs

Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.

Estimated Costs Today

MonthlyAnnual
Mortgage $11,630$139,560
Home Insurance *$409$4,908
Property Taxes $2,325$27,900
Electricity $5,423$65,082
Total$19,787$237,444
*Does not include cost of any FAIR Plan premiums

Income You'd Need if You Spent...

35% on housing$678,411/yr
40% on housing$593,610/yr
45% on housing$527,653/yr

California FAIR Plan Programs

California FAIR Plan Association

Covered
WildfireWildfire
Visit Website →
Current Policies
Residential: 417,310Commercial: 13,990
Total Premiums$1.42B
Total Exposure$429.84B

How Costs Could Change Over Time

Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.

Insurance Growth Rate5-year average: 10.3%
10.3%
0%30.0%
Electricity Growth Rate10-year average: 4.3%
4.3%
0%15.0%
Property Taxes Growth Rate2-year average: 1.2%
1.2%
0%15.0%
Income Spent on Housing
30%
30%45%

Comparing Against the Market

Price Per Sq Ft

$91This listing

vs Other Active Listings

Avg $/sqft

ZIP 90029$487
Los Angeles County$602

vs Homes Sold Last Month

Median $/sqft

ZIP 90029$751
Los Angeles County$610

Current Market Trends

Median Price Per Square Foot

The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.

Historicals for This Listing

Zestimate History ($/sqft)

Price History

DateEventPrice
2026-06-26Listed for sale$2,299,999
2026-04-27Listing removed$2,699,999
2026-03-20Price change$2,699,999
2026-02-27Listed for sale$2,799,999
2022-06-09Sold$1,100,000
2022-04-19Pending sale$1,200,000

For Sale by Agent

AgentDaniel Lalezari
BrokerageKeller Williams Hollywood Hills

Similar Homes