See other homes in:
Primary listing photo
Listing photo 2
Listing photo 3
Listing photo 4
Listing photo 5

94-099 Waipahu St APT B318, Waipahu, HI, 96797

1beds
1baths
447sqft
$270,000
$604price/sqft
$1,856/moest. monthly cost
$74,240/yrincome needed

About This Home

Tenant-occupied with a one-year lease in place; sale subject to existing tenancy. Leolua Regent one-bedroom, third-floor end unit offering stable rental income and low operating overhead. The end-unit layout provides added privacy and natural light, with garden and pool views from both the living room and bedroom. Located near the rail station with shopping and dining nearby, supporting consistent tenant demand. Includes a desirable end parking stall visible from the unit, with additional street parking available along Waipahu Street and Leoku Street. Maintenance fees include all utilities, simplifying expense management. Building amenities include a pool, community laundry, and on-site resident manager.

Getting Around

76
WalkingVery Walkable
59
TransitGood Transit
43
BikeSomewhat Bikeable

Schools

4/10
Honowai Elementary SchoolGrades PK-60.2 mi
6/10
7/10
Waipahu High SchoolGrades 9-122.2 mi

Construction

Condition

  • Property condition: Good Condition
  • Year built: 1965

Materials

  • Construction materials: Concrete

Type & Style

  • Home type: Condo
  • Architectural style: Low Rise
  • Property subType: Condominium

Interior

Bedrooms & Bathrooms

  • Bedrooms: 1
  • Bathrooms: 1
  • Full bathrooms: 1

Features

  • Flooring: Laminate
  • Common walls with other units/homes: End Unit

Interior Area

  • Total structure area: 447
  • Total interior livable area: 447 sqft

Property

Details

  • Parcel number: 1940470130082
  • Zoning description: 12 - A-2 Medium Density Apartme
  • Special condition: None

Features

  • Levels: Three Or More,One
  • Has view: Yes
  • View description: Garden

Parking

  • Total spaces: 1
  • Parking features: Assigned,One Space,On Street
  • Has uncovered spaces: Yes

Climate Risk is Financial Risk

Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.

Biggest Threats for This Home

  • Lightning
    LightningModerate

How This Home’s Risks Compare

Lightning

FEMA Declared Disasters Across Hawaii Counties

Fire

Understanding the Costs

Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.

Estimated Costs Today

MonthlyAnnual
Mortgage $1,365$16,380
Home Insurance *$48$576
Property Taxes $69$828
Electricity $374$4,497
Total$1,856$22,272
*Does not include cost of any FAIR Plan premiums

Income You'd Need if You Spent...

35% on housing$63,634/yr
40% on housing$55,680/yr
45% on housing$49,493/yr

Hawaii FAIR Plan Programs

Hawaii - Hurricane Relief Fund

Covered
WindWind
Visit Website →
Current Policies
Residential: 2,402Commercial: -4
Total Premiums$5.57M
Total Exposure$928.92M

How Costs Could Change Over Time

Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.

Insurance Growth Rate5-year average: 7.3%
7.3%
0%30.0%
Electricity Growth Rate10-year average: 5.6%
5.6%
0%15.0%
Property Taxes Growth Rate2-year average: -0.2%
-0.2%
0%15.0%
Income Spent on Housing
30%
30%45%

Comparing Against the Market

Price Per Sq Ft

$604This listing

vs Other Active Listings

Avg $/sqft

ZIP 96797$522
Honolulu County$747

vs Homes Sold Last Month

Median $/sqft

ZIP 96797$693
Honolulu County$707

Current Market Trends

Median Price Per Square Foot

The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.

Historicals for This Listing

Zestimate History ($/sqft)

Price History

DateEventPrice
2026-01-23Listed for sale$270,000
2019-03-12Listing removed$1,100
2019-03-09Listed for rent$1,100

For Sale by Agent

AgentShirley C Ames
BrokerageRealty Brokerage LLC

Similar Homes