See other homes in:
Primary listing photo
Listing photo 2
Listing photo 3
Listing photo 4
Listing photo 5

505 Dryden Rd, Ithaca, NY, 14850

11beds
3baths
4,318sqft
$1,000,000
$232price/sqft
$7,828/moest. monthly cost
$313,120/yrincome needed

About This Home

Located in the heart of Collegetown, 505 Dryden Road is a premier multi-family residence perfectly positioned for students and professionals. This high-performing asset features multiple rental units and sits on a generous lot with eight coveted off-street parking spaces. Investors will appreciate the property's exceptional track record, boasting consistent 100% occupancy and steadily increasing gross revenues. Its prime location offers unrivaled safety and convenience, providing tenants with seamless access to the Cornell University campus, local amenities, and public transit. This is a rare opportunity to acquire a turnkey, profitable building in Ithaca’s most desirable rental market.

Getting Around

78
WalkingVery Walkable
0
TransitVery Limited Transit
62
BikeBikeable

Schools

4/10
Belle Sherman SchoolGrades PK-50.3 mi
8/10
Boynton Middle SchoolGrades 6-81.7 mi
9/10
Ithaca Senior High SchoolGrades 9-121.4 mi

Construction

Condition

  • Property condition: Resale
  • Year built: 1900

Materials

  • Foundation: Stone
  • Roof: Asphalt
  • Construction materials: Wood Siding

Type & Style

  • Home type: MultiFamily
  • Architectural style: Triplex
  • Property subType: Triplex,Multi Family

Interior

Appliances

  • Appliances included: Gas Water Heater

Basement

  • Has basement: Yes
  • Basement: Full,Partially Finished

Bedrooms & Bathrooms

  • Bedrooms: 11
  • Bathrooms: 3
  • Full bathrooms: 3

Features

  • Natural Woodwork
  • Flooring: Hardwood,Laminate,Varies,Vinyl

Heating & Cooling

  • Heating features: Gas,Zoned,Baseboard,Hot Water
  • Cooling features: Zoned

Interior Area

  • Total structure area: 4,318
  • Total interior livable area: 4,318 sqft

Property

Details

  • Parcel number: 50070006400000060030000000
  • Zoning description: Residential Multi Use
  • Special condition: Standard

Features

  • Stories: 4

Lot

  • Lot size: 871.20 sqft
  • Features: Near Public Transit,Rectangular,Rectangular Lot,Residential Lot
  • Lot size dimensions: 80 x 90

Parking

  • Parking features: Other,See Remarks,Two or More Spaces

Climate Risk is Financial Risk

Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.

Biggest Threats for This Home

  • Inland Flooding
    Inland FloodingModerate
  • Lightning
    LightningModerate

How This Home’s Risks Compare

Inland Flooding
Lightning

FEMA Declared Disasters in Tompkins County and New York

Flood
Severe Storm

Understanding the Costs

Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.

Estimated Costs Today

MonthlyAnnual
Mortgage $5,056$60,672
Home Insurance *$301$3,612
Property Taxes $1,758$21,096
Electricity $713$8,563
Total$7,828$93,936
*Does not include cost of any FAIR Plan premiums

Income You'd Need if You Spent...

35% on housing$268,388/yr
40% on housing$234,840/yr
45% on housing$208,746/yr

New York FAIR Plan Programs

New York Property Insurance Underwriting Association

Covered
WildfireWildfire
HailHail
WindWind
Visit Website →
Current Policies
Residential: 20,669Commercial: 1,556
Total Premiums$32.27M
Total Exposure$7.63B

How Costs Could Change Over Time

Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.

Insurance Growth Rate5-year average: 5.6%
5.6%
0%30.0%
Electricity Growth Rate10-year average: 7.1%
7.1%
0%15.0%
Property Taxes Growth Rate2-year average: -0.8%
-0.8%
0%15.0%
Income Spent on Housing
30%
30%45%

Comparing Against the Market

Price Per Sq Ft

$232This listing

vs Other Active Listings

Avg $/sqft

ZIP 14850$230
Tompkins County$216

vs Homes Sold Last Month

Median $/sqft

ZIP 14850$215
Tompkins County$180

Current Market Trends

Median Price Per Square Foot

The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.

Historicals for This Listing

Zestimate History ($/sqft)

Price History

DateEventPrice
2026-04-03Listed for sale$1,000,000
2026-04-03Listing removed$1,050,000
2025-10-17Price change$1,050,000
2025-08-04Listed for sale$1,100,000
2025-08-04Listing removed$1,100,000
2025-07-22Price change$1,100,000
2025-02-03Listed for sale$1,150,000
2024-06-02Listed for rent$800
2024-05-22Listing removed--
2024-04-13Price change$800
2024-03-19Price change$815
2024-02-13Listed for rent$825
2021-03-24Listing removed--
2018-09-09Listing removed$815
2018-09-08Listed for rent$815
2004-07-30Sold$462,000
1999-12-16Sold$355,000

For Sale by Agent

AgentDavid Wahl
BrokerageWarren Real Estate of Ithaca Inc. (Downtown)

Similar Homes