




440 E 27th St, Los Angeles, CA, 90011
About This Home
Investment Highlights • Comprehensive 2024 Gut Renovation with New COFO: The entire building was gut renovated, resulting in a new Certificate of Occupancy issued in 2024. Over $1.2 million in capital improvements were completed, including all-new plumbing, electrical systems, drywall, paint, flooring, and cabinetry. This turnkey status provides investors with a high-quality asset and minimal immediate maintenance requirements. • Proven Micro-Unit Model with Strong Rental Yield: The building features 23 units comprised primarily of micro-units (87% studios) designed to serve budget-oriented residents in Los Angeles. This high-efficiency model yields an impressive rent of $4.94 per square foot, justifying the property's valuation through proven rental demand for smaller, affordable living spaces. • Immediate Financial Performance and High Returns: At an asking price of $3,150,000, the property offers a current CAP rate of 8.07% and a 10.12% Cash-on-Cash return. This performance significantly exceeds the market average CAP rate of 7.11%, making it an exceptional opportunity for investors seeking robust, immediate cash flow. • Substantial Built-In Revenue Upside: There is significant potential for growth, with the pro forma CAP rate projected at 8.55% and a Cash-on-Cash return of 11.72%. Financial projections show that monthly income can grow from the current $33,661 to a market rate of $41,375, representing a nearly 23% revenue increase as legacy leases are marked to market. • Strategic Location in Historic South Central Hub: Located at 440 E 27th Street, the property is nestled in a thriving rental hub near the University of Southern California (USC) and major transit routes like the Expo Line. The neighborhood is experiencing active revitalization and sits within a demographic area projected to have an average household income of $81,857 within a 3-mile radius by 2026.
Getting Around
Schools
Construction
Condition
- Property condition: Updated/Remodeled,Turnkey
- Year built: 1925
Materials
- Roof: Flat
- Construction materials: Drywall,Frame,Stucco
Type & Style
- Home type: MultiFamily
- Architectural style: Spanish
- Property subType: Multi Family
Interior
Appliances
- Appliances included: Gas Oven,Gas Range,Refrigerator
- Laundry features: Common Area
Bedrooms & Bathrooms
- Bedrooms: 3
- Bathrooms: 23
Features
- Ceiling Fan(s),Multiple Staircases,Quartz Counters
- Flooring: Laminate
- Fireplace features: None
- Common walls with other units/homes: No Common Walls
Heating & Cooling
- Heating features: Natural Gas,Wall Furnace
- Cooling features: None
Interior Area
- Total structure area: 7,312
- Total interior livable area: 7,312 sqft
Property
Details
- Parcel number: 5128009006
- Zoning: RD1.5-1
- Special condition: Standard
Features
- Levels: Two
- Stories: 2
- Entry location: 27th Street
- Pool features: None
- Spa features: None
- Fencing: Wrought Iron
- Has view: Yes
- View description: Mountain(s),Neighborhood
Lot
- Lot size: 6,253 sqft
- Features: Level,Over 40 Units/Acre,Near Public Transit,Rectangular Lot
Parking
- Parking features: None
