Primary listing photo
Listing photo 2
Listing photo 3
Listing photo 4
Listing photo 5

440 E 27th St, Los Angeles, CA, 90011

3beds
23baths
7,312sqft
$3,150,000
$431price/sqft
$19,915/moest. monthly cost
$796,600/yrincome needed

About This Home

Investment Highlights • Comprehensive 2024 Gut Renovation with New COFO: The entire building was gut renovated, resulting in a new Certificate of Occupancy issued in 2024. Over $1.2 million in capital improvements were completed, including all-new plumbing, electrical systems, drywall, paint, flooring, and cabinetry. This turnkey status provides investors with a high-quality asset and minimal immediate maintenance requirements. • Proven Micro-Unit Model with Strong Rental Yield: The building features 23 units comprised primarily of micro-units (87% studios) designed to serve budget-oriented residents in Los Angeles. This high-efficiency model yields an impressive rent of $4.94 per square foot, justifying the property's valuation through proven rental demand for smaller, affordable living spaces. • Immediate Financial Performance and High Returns: At an asking price of $3,150,000, the property offers a current CAP rate of 8.07% and a 10.12% Cash-on-Cash return. This performance significantly exceeds the market average CAP rate of 7.11%, making it an exceptional opportunity for investors seeking robust, immediate cash flow. • Substantial Built-In Revenue Upside: There is significant potential for growth, with the pro forma CAP rate projected at 8.55% and a Cash-on-Cash return of 11.72%. Financial projections show that monthly income can grow from the current $33,661 to a market rate of $41,375, representing a nearly 23% revenue increase as legacy leases are marked to market. • Strategic Location in Historic South Central Hub: Located at 440 E 27th Street, the property is nestled in a thriving rental hub near the University of Southern California (USC) and major transit routes like the Expo Line. The neighborhood is experiencing active revitalization and sits within a demographic area projected to have an average household income of $81,857 within a 3-mile radius by 2026.

Getting Around

84
WalkingVery Walkable
80
TransitExcellent Transit
89
BikeVery Bikeable

Schools

5/10
John Adams Middle SchoolGrades 6-80.3 mi
4/10
Santee Education ComplexGrades 9-120.5 mi

Construction

Condition

  • Property condition: Updated/Remodeled,Turnkey
  • Year built: 1925

Materials

  • Roof: Flat
  • Construction materials: Drywall,Frame,Stucco

Type & Style

  • Home type: MultiFamily
  • Architectural style: Spanish
  • Property subType: Multi Family

Interior

Appliances

  • Appliances included: Gas Oven,Gas Range,Refrigerator
  • Laundry features: Common Area

Bedrooms & Bathrooms

  • Bedrooms: 3
  • Bathrooms: 23

Features

  • Ceiling Fan(s),Multiple Staircases,Quartz Counters
  • Flooring: Laminate
  • Fireplace features: None
  • Common walls with other units/homes: No Common Walls

Heating & Cooling

  • Heating features: Natural Gas,Wall Furnace
  • Cooling features: None

Interior Area

  • Total structure area: 7,312
  • Total interior livable area: 7,312 sqft

Property

Details

  • Parcel number: 5128009006
  • Zoning: RD1.5-1
  • Special condition: Standard

Features

  • Levels: Two
  • Stories: 2
  • Entry location: 27th Street
  • Pool features: None
  • Spa features: None
  • Fencing: Wrought Iron
  • Has view: Yes
  • View description: Mountain(s),Neighborhood

Lot

  • Lot size: 6,253 sqft
  • Features: Level,Over 40 Units/Acre,Near Public Transit,Rectangular Lot

Parking

  • Parking features: None