See other homes in:
Primary listing photo
Listing photo 2
Listing photo 3
Listing photo 4
Listing photo 5

440 E 27th St, Los Angeles, CA, 90011

3beds
23baths
7,312sqft
$3,150,000
$431price/sqft
$19,915/moest. monthly cost
$796,600/yrincome needed

About This Home

Investment Highlights • Comprehensive 2024 Gut Renovation with New COFO: The entire building was gut renovated, resulting in a new Certificate of Occupancy issued in 2024. Over $1.2 million in capital improvements were completed, including all-new plumbing, electrical systems, drywall, paint, flooring, and cabinetry. This turnkey status provides investors with a high-quality asset and minimal immediate maintenance requirements. • Proven Micro-Unit Model with Strong Rental Yield: The building features 23 units comprised primarily of micro-units (87% studios) designed to serve budget-oriented residents in Los Angeles. This high-efficiency model yields an impressive rent of $4.94 per square foot, justifying the property's valuation through proven rental demand for smaller, affordable living spaces. • Immediate Financial Performance and High Returns: At an asking price of $3,150,000, the property offers a current CAP rate of 8.07% and a 10.12% Cash-on-Cash return. This performance significantly exceeds the market average CAP rate of 7.11%, making it an exceptional opportunity for investors seeking robust, immediate cash flow. • Substantial Built-In Revenue Upside: There is significant potential for growth, with the pro forma CAP rate projected at 8.55% and a Cash-on-Cash return of 11.72%. Financial projections show that monthly income can grow from the current $33,661 to a market rate of $41,375, representing a nearly 23% revenue increase as legacy leases are marked to market. • Strategic Location in Historic South Central Hub: Located at 440 E 27th Street, the property is nestled in a thriving rental hub near the University of Southern California (USC) and major transit routes like the Expo Line. The neighborhood is experiencing active revitalization and sits within a demographic area projected to have an average household income of $81,857 within a 3-mile radius by 2026.

Getting Around

84
WalkingVery Walkable
80
TransitExcellent Transit
89
BikeVery Bikeable

Schools

5/10
John Adams Middle SchoolGrades 6-80.3 mi
4/10
Santee Education ComplexGrades 9-120.5 mi

Construction

Condition

  • Property condition: Updated/Remodeled,Turnkey
  • Year built: 1925

Materials

  • Roof: Flat
  • Construction materials: Drywall,Frame,Stucco

Type & Style

  • Home type: MultiFamily
  • Architectural style: Spanish
  • Property subType: Multi Family

Interior

Appliances

  • Appliances included: Gas Oven,Gas Range,Refrigerator
  • Laundry features: Common Area

Bedrooms & Bathrooms

  • Bedrooms: 3
  • Bathrooms: 23

Features

  • Ceiling Fan(s),Multiple Staircases,Quartz Counters
  • Flooring: Laminate
  • Fireplace features: None
  • Common walls with other units/homes: No Common Walls

Heating & Cooling

  • Heating features: Natural Gas,Wall Furnace
  • Cooling features: None

Interior Area

  • Total structure area: 7,312
  • Total interior livable area: 7,312 sqft

Property

Details

  • Parcel number: 5128009006
  • Zoning: RD1.5-1
  • Special condition: Standard

Features

  • Levels: Two
  • Stories: 2
  • Entry location: 27th Street
  • Pool features: None
  • Spa features: None
  • Fencing: Wrought Iron
  • Has view: Yes
  • View description: Mountain(s),Neighborhood

Lot

  • Lot size: 6,253 sqft
  • Features: Level,Over 40 Units/Acre,Near Public Transit,Rectangular Lot

Parking

  • Parking features: None

Climate Risk is Financial Risk

Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.

Biggest Threats for This Home

  • Earthquake
    EarthquakeVery High
  • Heat Wave
    Heat WaveModerate
  • Wildfire
    WildfireModerate

How This Home’s Risks Compare

Earthquake
Heat Wave
Wildfire

FEMA Declared Disasters in Los Angeles County and California

Earthquake
Fire
Flood
Mud Landslide
Severe Ice Storm
Severe Storm
Snowstorm
Straight Line Winds
Tornado
Tropical Storm
Winter Storm

Understanding the Costs

Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.

Estimated Costs Today

MonthlyAnnual
Mortgage $15,928$191,136
Home Insurance *$662$7,944
Property Taxes $1,758$21,096
Electricity $1,567$18,815
Total$19,915$238,980
*Does not include cost of any FAIR Plan premiums

Income You'd Need if You Spent...

35% on housing$682,800/yr
40% on housing$597,450/yr
45% on housing$531,066/yr

California FAIR Plan Programs

California FAIR Plan Association

Covered
WildfireWildfire
Visit Website →
Current Policies
Residential: 417,310Commercial: 13,990
Total Premiums$1.42B
Total Exposure$429.84B

How Costs Could Change Over Time

Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.

Insurance Growth Rate5-year average: 10.3%
10.3%
0%30.0%
Electricity Growth Rate10-year average: 4.3%
4.3%
0%15.0%
Property Taxes Growth Rate2-year average: 1.2%
1.2%
0%15.0%
Income Spent on Housing
30%
30%45%

Comparing Against the Market

Price Per Sq Ft

$431This listing

vs Other Active Listings

Avg $/sqft

ZIP 90011$336
Los Angeles County$602

vs Homes Sold Last Month

Median $/sqft

ZIP 90011$515
Los Angeles County$610

Current Market Trends

Median Price Per Square Foot

The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.

Historicals for This Listing

Zestimate History ($/sqft)

Price History

DateEventPrice
2026-02-23Listed for sale$3,150,000
2021-09-13Sold$1,840,000
2021-08-18Listed for sale$1,980,000
2018-12-19Listing removed$995
2018-12-03Price change$995
2018-10-30Listed for rent$1,625
2017-06-21Listing removed$1,375
2017-06-12Listed for rent$1,375
2017-04-19Listing removed$650
2017-04-17Price change$650
2017-04-04Listed for rent$995
2016-11-17Listing removed$925
2016-07-01Listing removed$500
2016-01-31Listing removed$825
2016-01-17Listed for rent$825

For Sale by Agent

AgentLogan Altman
BrokerageAltman Apartments LLC

Similar Homes