See other homes in:
Primary listing photo
Listing photo 2
Listing photo 3
Listing photo 4
Listing photo 5

87-122 Helelua St APT C201, Waianae, HI, 96792

2beds
1baths
666sqft
$60,000
$90price/sqft
$707/moest. monthly cost
$28,280/yrincome needed

About This Home

Corner unit two-bedroom, one-bath apartment located in the Kahe Kai complex. This unit features two assigned tandem parking stalls (A-94 & A-95). Conveniently situated near sandy beaches, parks, restaurants, and shopping areas, offering easy access to everyday amenities and outdoor recreation. Leasehold tenure with approximately 7 years remaining on the lease. Fee purchase is not available at this time. An excellent opportunity for those seeking to live in Nanakuli area or explore rental potential within the community.

Getting Around

60
WalkingSomewhat Walkable
0
TransitVery Limited Transit
40
BikeSomewhat Bikeable

Schools

2/10
8/10
Anuenue SchoolGrades PK-1223.8 mi

Construction

Condition

  • Property condition: Average Condition
  • Year built: 1975

Type & Style

  • Home type: Condo
  • Architectural style: Low Rise
  • Property subType: Condominium

Interior

Bedrooms & Bathrooms

  • Bedrooms: 2
  • Bathrooms: 1
  • Full bathrooms: 1

Features

  • Flooring: Vinyl
  • Common walls with other units/homes: End Unit

Interior Area

  • Total structure area: 666
  • Total interior livable area: 666 sqft

Property

Details

  • Parcel number: 1870080100042
  • Zoning description: 05 - R-5 Residential District
  • Special condition: None

Features

  • Levels: Three Or More
  • Has view: Yes
  • View description: None
  • Frontage type: Other

Parking

  • Total spaces: 2
  • Parking features: Assigned,Two Spaces
  • Has uncovered spaces: Yes

Climate Risk is Financial Risk

Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.

Biggest Threats for This Home

  • Lightning
    LightningRelatively High
  • Wildfire
    WildfireRelatively High
  • Inland Flooding
    Inland FloodingModerate
  • Tsunami
    TsunamiModerate

How This Home’s Risks Compare

Lightning
Wildfire
Inland Flooding
Tsunami

FEMA Declared Disasters Across Hawaii Counties

Fire

Understanding the Costs

Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.

Estimated Costs Today

MonthlyAnnual
Mortgage $303$3,636
Home Insurance *$15$180
Property Taxes $15$180
Electricity $374$4,497
Total$707$8,484
*Does not include cost of any FAIR Plan premiums

Income You'd Need if You Spent...

35% on housing$24,240/yr
40% on housing$21,210/yr
45% on housing$18,853/yr

Hawaii FAIR Plan Programs

Hawaii - Hurricane Relief Fund

Covered
WindWind
Visit Website →
Current Policies
Residential: 2,402Commercial: -4
Total Premiums$5.57M
Total Exposure$928.92M

How Costs Could Change Over Time

Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.

Insurance Growth Rate5-year average: 7.3%
7.3%
0%30.0%
Electricity Growth Rate10-year average: 5.6%
5.6%
0%15.0%
Property Taxes Growth Rate2-year average: -0.2%
-0.2%
0%15.0%
Income Spent on Housing
30%
30%45%

Comparing Against the Market

Price Per Sq Ft

$90This listing

vs Other Active Listings

Avg $/sqft

ZIP 96792$535
Honolulu County$747

vs Homes Sold Last Month

Median $/sqft

ZIP 96792$497
Honolulu County$707

Current Market Trends

Median Price Per Square Foot

The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.

Historicals for This Listing

Zestimate History ($/sqft)

No zestimate history available

Price History

DateEventPrice
2026-01-31Price change$60,000
2024-06-07Listing removed--
2024-04-09Listed for rent$1,900
2024-04-07Listed for sale$89,888
2024-04-05Listing removed--
2024-03-23Listed for rent$1,900
2023-08-21Sold$50,000
2023-07-15Contingent$60,000
2023-07-05Listed for sale$60,000
2023-06-20Contingent$60,000
2023-06-13Listed for sale$60,000
2023-05-01Listing removed$59,000
2023-04-25Contingent$59,000
2023-04-01Price change$59,000
2023-01-30Listed for sale$65,000
2016-06-30Sold$62,000
2016-04-22Price change$69,500
2016-02-20Listed for sale$79,500
2013-10-31Listing removed$79,000
2012-12-28Listed for sale$79,000

For Sale by Agent

AgentBen Eger
BrokerageORPS Luxury Intl Realty

Similar Homes