See other homes in:
Primary listing photo
Listing photo 2
Listing photo 3
Listing photo 4
Listing photo 5

106 Saratoga St, Excelsior Springs, MO, 64024

--beds
0baths
--sqft
$999,000
--price/sqft
$6,983/moest. monthly cost
$279,320/yrincome needed

About This Home

Divine Property Management, LLC presents a 7-property residential investment portfolio totaling 9 rental units located in Excelsior Springs and Clay County, Missouri. The portfolio includes six single-family rental homes and one triplex, and is being offered as a single package sale at $1,150,000. Properties included: 51 N Emerson St (Kansas City); 404 Salem Rd (EXSP); 236 Valley St (EXSP); 1123 St Louis Ave (EXSP); 1125 St Louis Ave (EXSP); 1249 St Louis Ave (EXSP); and 106 Saratoga Ave (EXSP-Triplex). The portfolio currently includes eight occupied units with one vacancy. All six single-family homes are leased, while the triplex at 106 Saratoga Ave has two units leased and one unit actively being marketed for rent. Based on current leases, the portfolio generates $102,900 in scheduled annual rental income. Annual operating expenses primarily consist of property taxes ($6,817) and insurance ($7,697) for total annual expenses of approximately $14,514.00, resulting in an estimated current net operating income of approximately $88,386.00. The properties are owner-managed, with no third-party property management currently in place. The triplex at 106 Saratoga Ave participates in the Excelsior Springs Chapter 353 Tax Abatement District. This offering provides investors the opportunity to acquire nine residential rental units through one coordinated acquisition rather than assembling individual properties separately. Portfolio is being offered as a PACKAGE SALE ONLY, with supporting financial documentation available for investor and lender review during the due diligence period.

Getting Around

47
WalkingCar-Dependent
0
TransitVery Limited Transit
19
BikeSomewhat Bikeable

Schools

6/10
Lewis Elementary SchoolGrades K-50.6 mi
5/10

Construction

Condition

  • Year built: 1900

Materials

  • Roof: Composition,Metal,Tar/Gravel
  • Construction materials: Frame

Type & Style

  • Home type: MultiFamily
  • Property subType: Package of Properties

Interior

Appliances

  • Appliances included: Dishwasher,Refrigerator
  • Laundry features: Central Laundry,Utility Room

Basement

  • Has basement: Yes

Heating & Cooling

  • Heating features: Electric,Forced Air
  • Cooling features: Electric,Window Unit(s)

Property

Details

  • Parcel number: 999999
  • Zoning: Multi

Lot

  • Lot size: 1.53 Acres

Parking

  • Parking features: Attached,Detached,Off Street
  • Has garage: Yes

Climate Risk is Financial Risk

Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.

Biggest Threats for This Home

  • Cold Wave
    Cold WaveRelatively High
  • Hail
    HailRelatively High
  • Heat Wave
    Heat WaveRelatively High
  • Inland Flooding
    Inland FloodingRelatively High
  • Tornado
    TornadoRelatively High
  • Lightning
    LightningModerate
  • Winter Weather
    Winter WeatherModerate

How This Home’s Risks Compare

Cold Wave
Hail
Heat Wave
Inland Flooding
Tornado
Lightning
Winter Weather

FEMA Declared Disasters Across Missouri Counties

Fire
Flood
Other
Severe Storm
Straight Line Winds
Tornado

Understanding the Costs

Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.

Estimated Costs Today

MonthlyAnnual
Mortgage $5,051$60,612
Home Insurance *$909$10,908
Property Taxes $882$10,584
Electricity $141$1,693
Total$6,983$83,796
*Does not include cost of any FAIR Plan premiums

Income You'd Need if You Spent...

35% on housing$239,417/yr
40% on housing$209,490/yr
45% on housing$186,213/yr

Missouri FAIR Plan Programs

Missouri Property Insurance Placement Facility

Covered
WildfireWildfire
HailHail
WindWind
Visit Website →
Current Policies
Residential: 2,041Commercial: 84
Total Premiums$2.35M
Total Exposure$198.26M

How Costs Could Change Over Time

Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.

Insurance Growth Rate5-year average: 11.4%
11.4%
0%30.0%
Electricity Growth Rate10-year average: 2.9%
2.9%
0%15.0%
Property Taxes Growth Rate2-year average: 1.3%
1.3%
0%15.0%
Income Spent on Housing
30%
30%45%

Comparing Against the Market

Price Per Sq Ft

--This listing

vs Other Active Listings

Avg $/sqft

ZIP 64024$132
Clay County$183

vs Homes Sold Last Month

Median $/sqft

ZIP 64024$155
Clay County$168

Current Market Trends

Median Price Per Square Foot

The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.

Historicals for This Listing

Zestimate History ($/sqft)

No zestimate history available

Price History

DateEventPrice
2026-03-17Listed for sale$1,150,000
2026-01-02Listing removed$378,000
2025-10-29Price change$378,000
2025-10-02Price change$385,000
2025-08-28Listed for sale$395,000
2025-07-20Contingent$395,000
2025-07-16Price change$395,000
2025-06-19Listed for sale$425,000
2013-04-30Sold--
2013-01-26Listing removed$69,900
2013-01-23Listed for sale$69,900
2012-11-01Listing removed$69,900
2012-10-10Price change$69,900
2012-06-21Price change$79,995
2011-12-09Listed for sale$84,900

For Sale by Agent

AgentSimmonsSales Team
BrokerageRE/MAX Area Real Estate

Similar Homes