See other homes in:
Primary listing photo
Listing photo 2
Listing photo 3
Listing photo 4
Listing photo 5

31561 Table Rock Dr Unit 417, Laguna Beach, CA, 92651

1beds
1baths
792sqft
$1,190,000
$1,503price/sqft
$7,649/moest. monthly cost
$305,960/yrincome needed

About This Home

An Incredible Opportunity in the Iconic Coastal Paradise of Table Rock, South Laguna Beach! Experience the very best of Southern California coastal living in this beautifully remodeled, ocean-view one-bedroom, one-bath residence located in the highly sought-after Table Rock Condominium Community. With no steps and an exceptional location, this light-filled pied-à-terre perfectly captures the essence of Laguna Beach living—effortless, refined, and immersed in natural beauty. The open-concept living and dining areas are thoughtfully designed for both comfort and entertaining. Expansive windows flood the space with natural light while framing captivating ocean views. The recently remodeled kitchen and bathroom feature stylish finishes and modern fixtures, complementing the serene primary bedroom, which offers a tranquil retreat after days spent by the sea. Private community stairs provide direct access to the sand of West St. Beach, while public stairs lead to the breathtaking Secret Cove and Table Rock Beach—ideal for tide pooling, sunset watching, or a scenic stroll along the coast to the world-renowned Montage Resort. Residents of Table Rock enjoy an array of resort-style amenities, including a sparkling pool and spa, fitness center, billiards and recreation room, and an inviting barbecue and picnic area overlooking the Pacific Ocean. Lush tropical landscaping throughout the community creates a rare sense of privacy and tranquility just steps from the shoreline. A short walk brings you to charming local restaurants, cozy cafés, and boutique shops, while the nearby Laguna Beach Trolley offers easy access to the town’s celebrated art galleries, summer festivals, and vibrant coastal culture. This is a rare opportunity to own a piece of paradise in one of Laguna Beach’s most iconic and desirable oceanfront communities—ideal as a primary residence, vacation retreat, or investment property.

Getting Around

49
WalkingCar-Dependent
40
TransitSome Transit
20
BikeSomewhat Bikeable

Schools

7/10
8/10
Thurston Middle SchoolGrades 6-83.4 mi
10/10
Laguna Beach High SchoolGrades 9-123.2 mi

Construction

Condition

  • Property condition: Updated/Remodeled
  • Year built: 1960

Type & Style

  • Home type: Condo
  • Architectural style: Mid-Century Modern
  • Property subType: Condominium

Interior

Appliances

  • Appliances included: Dishwasher,Electric Range,Disposal,Microwave,Refrigerator
  • Laundry features: Common Area

Bathroom

  • Features: Quartz Counters,Walk-In Shower

Bedrooms & Bathrooms

  • Bedrooms: 1
  • Bathrooms: 1
  • Full bathrooms: 1
  • Main level bathrooms: 1
  • Main level bedrooms: 1

Features

  • Balcony,Breakfast Area,Ceiling Fan(s),Furnished,Stone Counters,Main Level Primary
  • Window features: Roller Shields
  • Flooring: Laminate
  • Fireplace features: None
  • Common walls with other units/homes: 2+ Common Walls

Heating & Cooling

  • Heating features: Radiant
  • Cooling features: None

Interior Area

  • Total interior livable area: 792 sqft

Kitchen

  • Features: Quartz Counters

Master Bedroom

  • Features: Main Level Primary

Property

Details

  • Parcel number: 89509043
  • Attached to another structure: Yes
  • Special condition: Standard

Features

  • Levels: One
  • Stories: 1
  • Entry location: FRONT
  • Pool features: Community,Fenced,Heated,Association
  • Has spa: Yes
  • Spa features: Association,Community,Heated
  • Has view: Yes
  • View description: Ocean
  • Has water view: Yes
  • Water view: Ocean
  • On waterfront: Yes
  • Waterfront features: Beach Access,Beach Front,Ocean Access,Ocean Front,Ocean Side Of Freeway,Ocean Side Of Highway

Lot

  • Lot size: 1.90 Acres

Parking

  • Total spaces: 1
  • Parking features: Door-Single,Driveway,Garage,Garage Door Opener,Storage
  • Has garage: Yes
  • Attached garage spaces: 1
  • Covered spaces: 1

Climate Risk is Financial Risk

Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.

Biggest Threats for This Home

  • Earthquake
    EarthquakeRelatively High
  • Inland Flooding
    Inland FloodingRelatively High
  • Heat Wave
    Heat WaveModerate
  • Landslide
    LandslideModerate
  • Wildfire
    WildfireModerate

How This Home’s Risks Compare

Earthquake
Inland Flooding
Heat Wave
Landslide
Wildfire

FEMA Declared Disasters in Orange County and California

Earthquake
Flood
Mud Landslide
Severe Storm
Snowstorm
Tropical Storm
Winter Storm

Understanding the Costs

Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.

Estimated Costs Today

MonthlyAnnual
Mortgage $6,017$72,204
Home Insurance *$184$2,208
Property Taxes $1,050$12,600
Electricity $398$4,786
Total$7,649$91,788
*Does not include cost of any FAIR Plan premiums

Income You'd Need if You Spent...

35% on housing$262,251/yr
40% on housing$229,470/yr
45% on housing$203,973/yr

California FAIR Plan Programs

California FAIR Plan Association

Covered
WildfireWildfire
Visit Website →
Current Policies
Residential: 417,310Commercial: 13,990
Total Premiums$1.42B
Total Exposure$429.84B

How Costs Could Change Over Time

Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.

Insurance Growth Rate5-year average: 8.6%
8.6%
0%30.0%
Electricity Growth Rate10-year average: 4.3%
4.3%
0%15.0%
Property Taxes Growth Rate2-year average: 0.7%
0.7%
0%15.0%
Income Spent on Housing
30%
30%45%

Comparing Against the Market

Price Per Sq Ft

$1,503This listing

vs Other Active Listings

Avg $/sqft

ZIP 92651$2,121
Orange County$768

vs Homes Sold Last Month

Median $/sqft

ZIP 92651$1,559
Orange County$707

Current Market Trends

Median Price Per Square Foot

The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.

Historicals for This Listing

Zestimate History ($/sqft)

Price History

DateEventPrice
2026-01-07Price change$1,300,000
2025-11-14Listed for sale$1,500,000
2024-10-01Listing removed$4,500
2024-09-14Listed for rent$4,500
2023-12-27Listing removed--
2023-12-02Price change$4,000
2023-11-22Price change$4,300
2023-10-18Price change$4,500
2023-09-07Listed for rent$5,000
2023-08-28Listing removed--
2023-06-02Price change$5,000
2023-03-30Listed for rent$5,500
2022-06-20Sold$1,250,000
2022-06-16Contingent$1,250,000
2022-05-26Price change$1,250,000
2022-04-22Listed for sale$1,350,000

For Sale by Agent

AgentJohn Schantz
BrokerageCompass

Similar Homes