See other homes in:
Primary listing photo
Listing photo 2
Listing photo 3
Listing photo 4
Listing photo 5

5765 Shadydell Dr, Fort Worth, TX, 76135

8beds
8baths
4,622sqft
$649,900
$141price/sqft
$5,792/moest. monthly cost
$231,680/yrincome needed

About This Home

Turnkey Fourplex Investment Opportunity – 100% Occupied Excellent opportunity to acquire a well-maintained, income-producing fourplex in a strong rental market. This property is 100% occupied with a solid rental history and has consistently been easy to lease, making it an attractive addition to any investment portfolio. Each spacious unit features 2 bedrooms and 1.5 bathrooms, with both bedrooms and a full bathroom located upstairs. The first floor offers a functional layout with a large living area, wood-burning fireplace, kitchen, half bath, and full-size washer and dryer connections. Tenants enjoy private fenced patios and two covered parking spaces per unit, providing features that are highly desirable and help support long-term tenant retention. Major capital improvements have already been completed, including: Roof replaced in 2021 Exterior fencing replaced in 2020 Exterior paint completed in 2020 HVAC systems replaced in 2016 The property has been professionally maintained and requires minimal day-to-day oversight. Strong occupancy history, stable cash flow, and proven tenant demand make this an excellent option for both seasoned investors and those looking to expand their rental portfolio.

Getting Around

61
WalkingSomewhat Walkable
0
TransitNo Nearby Transit
42
BikeSomewhat Bikeable

Schools

5/10
5/10
Ed Willkie Middle SchoolGrades 6-81.6 mi
5/10

Construction

Condition

  • Year built: 1985

Materials

  • Foundation: Slab
  • Roof: Composition
  • Construction materials: Brick,Frame,Concrete,Wood Siding

Type & Style

  • Home type: MultiFamily
  • Property subType: Quadruplex,Multi Family

Interior

Appliances

  • Appliances included: Built-In Refrigerator,Dishwasher,Electric Range,Electric Water Heater,Disposal,Microwave

Bedrooms & Bathrooms

  • Bedrooms: 8
  • Bathrooms: 8
  • Full bathrooms: 4
  • 1/2 bathrooms: 4

Features

  • Cable TV
  • Flooring: Carpet,Laminate,Luxury Vinyl Plank
  • Number of fireplaces: 4
  • Fireplace features: Masonry,Wood Burning
  • Fireplace: Yes

Heating & Cooling

  • Heating features: Central,Electric
  • Cooling features: Central Air,Ceiling Fan(s),Electric

Interior Area

  • Total structure area: 4,622
  • Total interior livable area: 4,622 sqft

Property

Details

  • Parcel number: 05433274

Features

  • Levels: Two
  • Stories: 2
  • Pool features: None

Lot

  • Lot size: 0.31 Acres

Parking

  • Total spaces: 8
  • Parking features: Attached Carport,Additional Parking,Assigned
  • Covered spaces: 8
  • Carport: Yes

Climate Risk is Financial Risk

Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.

Biggest Threats for This Home

  • Hail
    HailRelatively High
  • Tornado
    TornadoRelatively High
  • Cold Wave
    Cold WaveModerate
  • Heat Wave
    Heat WaveModerate
  • Winter Weather
    Winter WeatherModerate

How This Home’s Risks Compare

Hail
Tornado
Cold Wave
Heat Wave
Winter Weather

FEMA Declared Disasters Across Texas Counties

Fire
Flood
Hurricane
Severe Storm
Straight Line Winds
Tornado
Winter Storm

Understanding the Costs

Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.

Estimated Costs Today

MonthlyAnnual
Mortgage $3,286$39,432
Home Insurance *$725$8,700
Property Taxes $1,274$15,288
Electricity $507$6,090
Total$5,792$69,504
*Does not include cost of any FAIR Plan premiums

Income You'd Need if You Spent...

35% on housing$198,582/yr
40% on housing$173,760/yr
45% on housing$154,453/yr

Texas FAIR Plan Programs

Texas FAIR Plan Association

Covered
WildfireWildfire
HailHail
WindWind
Visit Website →

Texas Windstorm Insurance Association

Covered
HailHail
WindWind
Visit Website →
Current Policies
Residential: 126,680Commercial: -4
Total Premiums$237.28M
Total Exposure$32.93B

How Costs Could Change Over Time

Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.

Insurance Growth Rate5-year average: 4.9%
4.9%
0%30.0%
Electricity Growth Rate10-year average: 3.8%
3.8%
0%15.0%
Property Taxes Growth Rate2-year average: -0.7%
-0.7%
0%15.0%
Income Spent on Housing
30%
30%45%

Comparing Against the Market

Price Per Sq Ft

$141This listing

vs Other Active Listings

Avg $/sqft

ZIP 76135$183
Tarrant County$194

vs Homes Sold Last Month

Median $/sqft

ZIP 76135$176
Tarrant County$178

Current Market Trends

Median Price Per Square Foot

The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.

Historicals for This Listing

Zestimate History ($/sqft)

No zestimate history available

Price History

DateEventPrice
2026-06-08Listed for sale$649,900
2025-01-25Listing removed$1,295
2025-01-08Listed for rent$1,295
2023-12-16Listing removed--
2023-12-01Price change$1,275
2023-11-16Price change$1,290
2023-11-03Listed for rent$1,295
2022-10-03Sold--
2022-09-30Listing removed--
2022-09-20Listed for rent$1,295
2022-08-29Pending sale$650,000
2022-08-24Contingent$650,000
2022-08-17Listed for sale$650,000
2020-10-07Listing removed$1,050
2020-09-29Listed for rent$1,050
2016-05-16Listing removed$825
2014-06-28Listing removed$750
2014-06-19Listed for rent$750
2013-03-12Sold--
2012-07-11Price change$200,000
2012-03-01Listed for sale$224,500
2011-08-17Listing removed$675
2011-08-07Listed for rent$675
2010-08-23Sold--
2010-02-26Price change$216,000
2010-01-06Listed for sale$224,900

For Sale by Agent

AgentSarfaraz Hansraj
BrokerageTEXAS ALLIANCE REAL ESTATE

Similar Homes