Primary listing photo
Listing photo 2
Listing photo 3
Listing photo 4
Listing photo 5

25 Fremont Street, Harrison, NY, 10528

9beds
4baths
3,415sqft
$1,600,000
$469price/sqft
$11,704/moest. monthly cost
$468,160/yrincome needed

About This Home

Fully leased triplex in Harrison generating a solid 7%+ cap rate, with immediate value-add upside. Current monthly rent roll totals $12,655 with low annual expenses of $37,221, producing a net operating income of $114,639. Unit Breakdown: 4BR/1BA: $4,450/month 3BR/1BA: $4,300/month 2BR/2BA: $3,905/month All tenants pay electric and gas (except for the 2BR unit, where the landlord covers utilities). Each unit includes in-unit laundry. A large 2-car garage, not currently used by tenants, offers a clear opportunity to add $750–$1,000/month in storage income, increasing the cap rate to nearly 8%. Rents may also be below market value and can be raised over time as leases roll over. Located on a quiet dead-end street with a short commute to Metro-North, shops, and top-rated schools, this property offers long-term rental stability in a high-demand Westchester market. Fully occupied, cash flowing, and primed for even stronger returns. (Photos and floorplan are of the top floor 4 bedroom unit. It is currently fully rented.)

Getting Around

78
WalkingVery Walkable
32
TransitSome Transit
47
BikeSomewhat Bikeable

Schools

4/10
Parsons Memorial SchoolGrades K-50.5 mi
7/10
8/10
Harrison High SchoolGrades 9-121.6 mi

Construction

Condition

  • Year built: 1928

Materials

  • Construction materials: Stone,Stucco

Type & Style

  • Home type: MultiFamily
  • Architectural style: Colonial,Contemporary
  • Property subType: Triplex,Multi Family

Interior

Bedrooms & Bathrooms

  • Bedrooms: 9
  • Bathrooms: 4
  • Full bathrooms: 4

Features

  • First Floor Bedroom,First Floor Full Bath,Formal Dining,High Speed Internet
  • Attic: Stairs,Unfinished,Walkup

Heating & Cooling

  • Heating features: Oil
  • Cooling features: Wall/Window Unit(s)

Interior Area

  • Total structure area: 3,415
  • Total interior livable area: 3,415 sqft

Property

Details

  • Parcel number: 2801000043000000000008
  • Special condition: None

Lot

  • Lot size: 5,663 sqft

Parking

  • Total spaces: 2
  • Parking features: Attached,Driveway,On Street
  • Has garage: Yes
  • Attached garage spaces: 2
  • Covered spaces: 2
  • Has uncovered spaces: Yes