




25 Fremont Street, Harrison, NY, 10528
About This Home
Fully leased triplex in Harrison generating a solid 7%+ cap rate, with immediate value-add upside. Current monthly rent roll totals $12,655 with low annual expenses of $37,221, producing a net operating income of $114,639. Unit Breakdown: 4BR/1BA: $4,450/month 3BR/1BA: $4,300/month 2BR/2BA: $3,905/month All tenants pay electric and gas (except for the 2BR unit, where the landlord covers utilities). Each unit includes in-unit laundry. A large 2-car garage, not currently used by tenants, offers a clear opportunity to add $750–$1,000/month in storage income, increasing the cap rate to nearly 8%. Rents may also be below market value and can be raised over time as leases roll over. Located on a quiet dead-end street with a short commute to Metro-North, shops, and top-rated schools, this property offers long-term rental stability in a high-demand Westchester market. Fully occupied, cash flowing, and primed for even stronger returns. (Photos and floorplan are of the top floor 4 bedroom unit. It is currently fully rented.)
Getting Around
Schools
Construction
Condition
- Year built: 1928
Materials
- Construction materials: Stone,Stucco
Type & Style
- Home type: MultiFamily
- Architectural style: Colonial,Contemporary
- Property subType: Triplex,Multi Family
Interior
Bedrooms & Bathrooms
- Bedrooms: 9
- Bathrooms: 4
- Full bathrooms: 4
Features
- First Floor Bedroom,First Floor Full Bath,Formal Dining,High Speed Internet
- Attic: Stairs,Unfinished,Walkup
Heating & Cooling
- Heating features: Oil
- Cooling features: Wall/Window Unit(s)
Interior Area
- Total structure area: 3,415
- Total interior livable area: 3,415 sqft
Property
Details
- Parcel number: 2801000043000000000008
- Special condition: None
Lot
- Lot size: 5,663 sqft
Parking
- Total spaces: 2
- Parking features: Attached,Driveway,On Street
- Has garage: Yes
- Attached garage spaces: 2
- Covered spaces: 2
- Has uncovered spaces: Yes
