Primary listing photo

1115 Carroll St, Baltimore, MD, 21230

2beds
2baths
1,510sqft
$1,430,000
$947price/sqft
$10,304/moest. monthly cost
$412,160/yrincome needed

About This Home

**11 SFR Portfolio in Baltimore / 130,000 per property** This 11 Single Family Baltimore portfolio generates $176,252 annually, with a pro forma of $219,840 at market rents. Year 1 NOI is $131,904, growing to $152,822 by Year 5. Investors benefit from a 9.22% cap rate, rising to 10.69% by Year 5, offering strong cash flow and value-add potential. The portfolio features 9 out of 11 lead-free, two- and three-bedroom homes with 1–2 bathrooms, hardwood floors, granite countertops, updated cabinetry, and appliances. Select units (1219 Glyndon Ave, 1115 Carroll St) include in-unit washers/dryers, and 1202 Sargeant St has central A/C. Many offer basements for storage or expansion. Located in ZIP codes 21223, 21230, 21216, and 21218 (serving 128,000+ residents), the properties are near Johns Hopkins University (30,000+ students), University of Maryland, Baltimore (6,900 students, 8,000+ staff), and major employers like Johns Hopkins Hospital (30,000+ employees). Transit options include MARC Train, Metro SubwayLink, and Light RailLink for connectivity across Baltimore and to Washington, D.C.

Getting Around

93
WalkingWalker's Paradise
85
TransitExcellent Transit
78
BikeVery Bikeable

Construction

Condition

  • Year built: 1898

Materials

  • Foundation: Other
  • Roof: Rubber
  • Construction materials: Other

Notable Dates

  • Major remodel year: 2009

Type & Style

  • Home type: Townhouse
  • Architectural style: Federal
  • Property subType: Townhouse

Interior

Appliances

  • Appliances included: Dishwasher,Disposal,Dryer,Microwave,Oven/Range - Gas,Refrigerator,Washer,Water Heater,Gas Water Heater

Basement

  • Area: 585

Basement

  • Has basement: Yes
  • Basement: Other

Bedrooms & Bathrooms

  • Bedrooms: 2
  • Bathrooms: 2
  • Full bathrooms: 2
  • Main level bathrooms: 2
  • Main level bedrooms: 2

Features

  • 9'+ Ceilings,Dry Wall
  • Door features: Insulated,Six Panel
  • Window features: Vinyl Clad,Double Pane Windows,Insulated Windows
  • Finished area below ground: 292
  • Finished area above ground: 1,218

Heating & Cooling

  • Heating features: Other,Natural Gas
  • Cooling features: Central Air,Electric

Interior Area

  • Total structure area: 1,803
  • Total interior livable area: 1,510 sqft

Property

Accessibility

  • Accessibility features: None

Details

  • Parcel number: 0321060791 008
  • Zoning: R-8
  • Special condition: Standard

Features

  • Levels: Two
  • Stories: 2
  • Pool features: None

Parking

  • Parking features: On Street
  • Has uncovered spaces: Yes