Primary listing photo

2305 Herkimer St, Baltimore, MD, 21230

2beds
1baths
816sqft
$1,430,000
$1,752price/sqft
$10,304/moest. monthly cost
$412,160/yrincome needed

About This Home

**11 SFR Portfolio in Baltimore / 130,000 per property** This 11 Single Family Baltimore portfolio generates $176,252 annually, with a pro forma of $219,840 at market rents. Year 1 NOI is $131,904, growing to $152,822 by Year 5. Investors benefit from a 9.22% cap rate, rising to 10.69% by Year 5, offering strong cash flow and value-add potential. The portfolio features 9 out of 11 lead-free, two- and three-bedroom homes with 1–2 bathrooms, hardwood floors, granite countertops, updated cabinetry, and appliances. Select units (1219 Glyndon Ave, 1115 Carroll St) include in-unit washers/dryers, and 1202 Sargeant St has central A/C. Many offer basements for storage or expansion. Located in ZIP codes 21223, 21230, 21216, and 21218 (serving 128,000+ residents), the properties are near Johns Hopkins University (30,000+ students), University of Maryland, Baltimore (6,900 students, 8,000+ staff), and major employers like Johns Hopkins Hospital (30,000+ employees). Transit options include MARC Train, Metro SubwayLink, and Light RailLink for connectivity across Baltimore and to Washington, D.C.

Getting Around

70
WalkingSomewhat Walkable
49
TransitSome Transit
58
BikeBikeable

Schools

2/10
Green Street AcademyGrades 6-121.6 mi

Construction

Condition

  • Year built: 1895

Materials

  • Foundation: Other
  • Construction materials: Other

Type & Style

  • Home type: SingleFamily
  • Architectural style: Other
  • Property subType: Single Family Residence

Interior

Appliances

  • Appliances included: Gas Water Heater

Basement

  • Area: 360

Basement

  • Has basement: Yes
  • Basement: Other

Bedrooms & Bathrooms

  • Bedrooms: 2
  • Bathrooms: 1
  • Full bathrooms: 1
  • Main level bathrooms: 1
  • Main level bedrooms: 2

Features

  • Combination Kitchen/Dining
  • Finished area below ground: 0
  • Finished area above ground: 816

Heating & Cooling

  • Heating features: Forced Air,Natural Gas Available
  • Cooling features: Central Air,Electric

Interior Area

  • Total structure area: 1,176
  • Total interior livable area: 816 sqft

Property

Accessibility

  • Accessibility features: None

Details

  • Parcel number: 0325037805B027
  • Attached to another structure: Yes
  • Zoning: R-8
  • Special condition: Standard

Features

  • Levels: Two
  • Stories: 2
  • Pool features: None

Parking

  • Parking features: On Street
  • Has uncovered spaces: Yes