22555 SW 125th Ave, Miami, FL, 33170
About This Home
22511 SW 125th Ave, Miami, FL 33170 2025 ULTRA-LUXURY 5,000 SF DUPLEX | TWO SEPARATE FOLIOS | 100% LEASED | 5.14% CAP | GUARANTEED RENT THE EASIEST MONEY YOU’LL EVER MAKE IN MIAMI REAL ESTATE. Brand-new 2025 construction. Zero cap-ex. Zero headaches. Zero risk. • Two individually deeded, separately sellable townhomes Folio 30-6913-059-0010 & 30-6913-059-0020 – sell or finance each side independently • 5,000 SF total under air | High 10–12 ft ceilings throughout ? Unit A: 2,500 SF | 5 Bed | 4 Bath ? Unit B: 2,500 SF | 5 Bed | 3 Bath Premium finishes that command top rents: • Full impact windows & doors • 32×32 polished porcelain tile floors • Solid-wood soft-close cabinetry • Quartz countertops with waterfall edges • Stainless-steel appliance package • Spa-like master baths with frameless glass & designer fixtures • LED lighting + smart-home prewire • Tenants pay ALL utilities + maintain lawns + handle minor repairs • Huge private fenced yards – fully permitted & pool-ready (+$2,000–$2,500/mo instant upside) 100% OCCUPIED – BULLETPROOF TENANTS • Unit B @ $5,300/mo ? 3-year corporate lease to licensed ALF • Unit A @ $4,400/mo ? Section 8 – Miami-Dade guaranteed rent wired monthly $116,400 Gross | $102,253 NOI | 5.14% CURRENT CAP RATE
Getting Around
Somewhat Walkable
Some Transit
BikeableSchools
Construction
Condition
- Property condition: Under Construction
- New construction: Yes
- Year built: 2024
Materials
- Construction materials: CBS Construction
Type & Style
- Home type: Townhouse
- Property subType: Townhouse
Interior
Appliances
- Appliances included: Dishwasher,Disposal,Electric Water Heater,Microwave,Refrigerator
- Laundry features: Washer/Dryer Hook-Up
Bedrooms & Bathrooms
- Bedrooms: 5
- Bathrooms: 4
- Full bathrooms: 4
Features
- Door features: High Impact Doors
- Flooring: Carpet,Ceramic Tile
Heating & Cooling
- Heating features: Central,Electric
- Cooling features: Central Air,Electric
Property
Details
- Parcel number: 3069130450130
Features
- Entry location: First Floor Entry
- Has view: Yes
- View description: Garden
Parking
- Parking features: Assigned
Climate Risk is Financial Risk
Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.
Biggest Threats for This Home
- Cold Wave
- Hurricane
- Inland Flooding
- Heat Wave
- Lightning
- Tsunami
How This Home’s Risks Compare
FEMA Declared Disasters in Miami-Dade County and Florida
Understanding the Costs
Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.
Estimated Costs Today
| Monthly | Annual | |
|---|---|---|
| Mortgage | $15,119 | $181,428 |
| Home Insurance * | $790 | $9,480 |
| Property Taxes | $4,223 | $50,676 |
| Electricity | $197 | $2,366 |
| Total | $20,329 | $243,948 |
Income You'd Need if You Spent...
Florida FAIR Plan Programs
How Costs Could Change Over Time
Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.
Comparing Against the Market
Price Per Sq Ft
vs Other Active Listings
Avg $/sqft
vs Homes Sold Last Month
Median $/sqft
Current Market Trends
Median Price Per Square Foot
The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.
Historicals for This Listing
Zestimate History ($/sqft)
No zestimate history available
Price History
| Date | Event | Price |
|---|---|---|
| 2026-08-05 | Listed for rent | $4,540 |
| 2026-08-05 | Listing removed | $4,540 |
| 2026-07-28 | Price change | $2,990,000 |
| 2026-05-22 | Listed for rent | $4,540 |
| 2026-03-20 | Listed for sale | $1,990,000 |
| 2026-02-22 | Listing removed | $4,540 |
| 2026-02-06 | Listed for rent | $4,540 |
| 2026-02-05 | Listing removed | $4,540 |
| 2025-10-26 | Listed for rent | $4,540 |
View on Zillow