603 51st Ave, Nashville, TN, 37209
About This Home
Welcome to Revel, a modern, fully furnished Non Owner Occupied Short Term Rental (Airbnb) opportunity designed for investors ready to start the year with momentum. This purpose built Airbnb is located in The Nations, one of Nashville’s most walkable and desirable neighborhoods, just steps from top restaurants, breweries, and boutiques. As the new year begins, opportunities like this stand out as a chance to put capital to work at an attractive price point. Revel was thoughtfully designed to deliver both a premium guest experience and strong financial performance. The open floor plan is filled with natural light and anchored by a chef inspired kitchen with a dual fuel range, quartz countertops, and custom cabinetry. Durable LVT flooring and streamlined low maintenance finishes keep operations efficient and expenses predictable. Outfitted with 7 queen and king sized beds, the home is optimized to maximize occupancy and revenue across weekend, group, and extended stay bookings. The primary suite is both luxurious and highly rentable, while a dedicated mid level media lounge and rooftop deck with panoramic downtown skyline views help drive five star reviews and repeat guests. Behind the scenes, high efficiency HVAC, a tankless water heater, and LED lighting help keep utility costs low and margins strong. Zoned Commercial Services and priced under one million dollars, Revel qualifies as a true NOOSTR investment with excellent Airbnb and VRBO income potential. Demand in the area continues to trend positively, making this an income ready asset from day one. Looking ahead, bonus depreciation is expected to return to 100% in 2025, creating additional tax shelter opportunities for investors focused on winning the year ahead. Only one furnished home remains. Ask about flex cash incentives and our proven worry free Airbnb onboarding plan and start turning passive income goals into real results.
Getting Around
Very Walkable
Very Limited Transit
Somewhat BikeableSchools
Construction
Condition
- New construction: Yes
- Year built: 2025
Materials
- Roof: Membrane
- Construction materials: Brick
Type & Style
- Home type: SingleFamily
- Architectural style: Contemporary
- Property subType: Horizontal Property Regime - Attached,Residential
Interior
Appliances
- Appliances included: Electric Oven,Gas Range,Dishwasher,Disposal,Microwave,Refrigerator
- Laundry features: Electric Dryer Hookup,Washer Hookup
Basement
- Basement: None
Bedrooms & Bathrooms
- Bedrooms: 4
- Bathrooms: 5
- Full bathrooms: 3
- 1/2 bathrooms: 2
- Main level bedrooms: 3
Features
- Ceiling Fan(s),Extra Closets,Redecorated,Smart Thermostat,High Speed Internet,Kitchen Island
- Flooring: Wood,Tile
- Finished area above ground: 2,124
- Common walls with other units/homes: 2+ Common Walls
Heating & Cooling
- Heating features: Central,Natural Gas
- Cooling features: Central Air,Electric
Interior Area
- Total structure area: 2,124
- Total interior livable area: 2,124 sqft
Recreation Room
- Features: Second Floor
- Level: Second Floor
- Area: 260
- Dimensions: 20x13
Property
Details
- Parcel number: 091113D00400CO
- Attached to another structure: Yes
- Special condition: Standard
Features
- Levels: Three Or More
- Stories: 3
- Patio & porch: Deck
- Exterior features: Balcony,Smart Lock(s)
- Fencing: Partial
- Has view: Yes
- View description: City
- Topography of land: Level
Lot
- Lot size: 8,712 sqft
- Features: Level
- Lot size dimensions: 146 x 145
Parking
- Total spaces: 1
- Parking features: On Street
- Has uncovered spaces: Yes
- Uncovered spaces: 1
Climate Risk is Financial Risk
Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.
Biggest Threats for This Home
- Inland Flooding
- Earthquake
- Strong Wind
- Tornado
How This Home’s Risks Compare
FEMA Declared Disasters Across Tennessee Counties
Understanding the Costs
Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.
Estimated Costs Today
| Monthly | Annual | |
|---|---|---|
| Mortgage | $4,538 | $54,456 |
| Home Insurance | $240 | $2,880 |
| Property Taxes | $1,820 | $21,840 |
| Electricity | $175 | $2,103 |
| Total | $6,773 | $81,276 |
Income You'd Need if You Spent...
How Costs Could Change Over Time
Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.
Comparing Against the Market
Price Per Sq Ft
vs Other Active Listings
Avg $/sqft
vs Homes Sold Last Month
Median $/sqft
Current Market Trends
Median Price Per Square Foot
The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.
Historicals for This Listing
Zestimate History ($/sqft)
Price History
| Date | Event | Price |
|---|---|---|
| 2026-03-30 | Price change | $897,500 |
| 2026-01-06 | Listed for sale | $899,900 |
| 2025-12-30 | Listing removed | $919,900 |
| 2025-12-10 | Price change | $919,900 |
| 2025-12-03 | Price change | $922,900 |
| 2025-11-12 | Price change | $924,900 |
| 2025-10-22 | Price change | $926,500 |
| 2025-10-15 | Price change | $927,900 |
| 2025-10-02 | Price change | $929,900 |
| 2025-09-04 | Price change | $945,000 |
| 2025-06-04 | Listed for sale | $949,900 |
View on Zillow