See other homes in:
Primary listing photo
Listing photo 2
Listing photo 3
Listing photo 4
Listing photo 5

128 County Road 882, Etowah, TN, 37331

20beds
13baths
576sqft
$1,400,000
$2,431price/sqft
$8,561/moest. monthly cost
$342,440/yrincome needed

About This Home

Attention Investors!!! This is a great opportunity to own 12 properties. This includes 11 cabins and one doublewide. 9 of the properties have signed leases. The last 2 cabins are still under construction. There are 5 one bedroom cabins @ 576 sq ft $850 per month. There are 6 two bedroom cabins @ 784 sq ft $1050 per month. There is one double wide @ 1782 sq ft $1250 per month. Gross income is $11,800 monthly.

Getting Around

1
WalkingCar-Dependent
0
TransitVery Limited Transit
13
BikeSomewhat Bikeable

Schools

7/10
7/10
Central High SchoolGrades 9-124.4 mi

Construction

Condition

  • Property condition: Under Construction,Updated/Remodeled
  • New construction: Yes
  • Year built: 2024

Materials

  • Foundation: Slab
  • Roof: Metal
  • Construction materials: Metal Siding

Type & Style

  • Home type: MultiFamily
  • Architectural style: Cabin
  • Property subType: Mixed Use

Interior

Appliances

  • Appliances included: Dishwasher,Electric Range,Electric Water Heater,Refrigerator
  • Laundry features: In Bathroom,Main Level

Bedrooms & Bathrooms

  • Bedrooms: 20
  • Bathrooms: 13
  • Full bathrooms: 6

Features

  • Tub/shower Combo,Ceiling Fan(s),Laminate Counters
  • Window features: Insulated Windows,Vinyl Frames
  • Flooring: Luxury Vinyl

Heating & Cooling

  • Heating features: Ductless
  • Cooling features: Central Air,Ductless

Interior Area

  • Total structure area: 576
  • Total interior livable area: 576 sqft

Property

Details

  • Parcel number: 118 07800 000
  • Special condition: Standard

Features

  • Levels: One
  • Patio & porch: Deck,Porch
  • Exterior features: Rain Gutters
  • Fencing: Privacy

Lot

  • Lot size: 4.17 Acres
  • Features: Level,Rural

Parking

  • Parking features: Gravel

Climate Risk is Financial Risk

Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.

Biggest Threats for This Home

  • Lightning
    LightningRelatively High
  • Strong Wind
    Strong WindRelatively High
  • Cold Wave
    Cold WaveModerate
  • Earthquake
    EarthquakeModerate
  • Inland Flooding
    Inland FloodingModerate
  • Tornado
    TornadoModerate
  • Winter Weather
    Winter WeatherModerate

How This Home’s Risks Compare

Lightning
Strong Wind
Cold Wave
Earthquake
Inland Flooding
Tornado
Winter Weather

FEMA Declared Disasters Across Tennessee Counties

Flood
Severe Storm
Straight Line Winds
Tornado
Winter Storm

Understanding the Costs

Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.

Estimated Costs Today

MonthlyAnnual
Mortgage $7,079$84,948
Home Insurance $934$11,208
Property Taxes $373$4,476
Electricity $175$2,103
Total$8,561$102,732

Income You'd Need if You Spent...

35% on housing$293,520/yr
40% on housing$256,830/yr
45% on housing$228,293/yr

How Costs Could Change Over Time

Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.

Insurance Growth Rate5-year average: 8.6%
8.6%
0%30.0%
Electricity Growth Rate10-year average: 4.5%
4.5%
0%15.0%
Property Taxes Growth Rate2-year average: 2.6%
2.6%
0%15.0%
Income Spent on Housing
30%
30%45%

Comparing Against the Market

Price Per Sq Ft

$2,431This listing

vs Other Active Listings

Avg $/sqft

ZIP 37331$125
McMinn County$160

vs Homes Sold Last Month

Median $/sqft

ZIP 37331$152
McMinn County$170

Current Market Trends

Median Price Per Square Foot

The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.

Historicals for This Listing

Zestimate History ($/sqft)

Price History

DateEventPrice
2026-02-20Price change$1,400,000
2026-02-04Listed for sale$1,200,000

New Construction

AgentAmy Bales
BrokerageKeller Williams Realty

Similar Homes