




617 N Orange Dr, Los Angeles, CA, 90036
20beds
20baths
15,000sqft
$5,250,000
$350price/sqft
$33,566/moest. monthly cost
$1,342,640/yrincome needed
About This Home
20-unit Los Angeles multifamily opportunity featuring 2.69% interest-only assumable financing through December 2030. The property offers strong in-place income with an approx. cash on cash return above 6.7%, a 12.31 GRM and 4.49% cap rate, equating to approximately $262,500 per unit and $350 per square foot. Comprised entirely of one-bedroom, one-bath units, the asset is well positioned in a supply-constrained rental submarket with consistent demand. Built in 1964, the property provides operational scale and value-add potential through interior renovations. Favorable assumable financing enhances cash flow and reduces acquisition financing risk.
Getting Around
95
55
65
Schools
8/10
5/10
5/10
Construction
Condition
- Year built: 1964
Type & Style
- Home type: MultiFamily
- Property subType: Multi Family
Interior
Appliances
- Appliances included: Range/Oven,Refrigerator
Bedrooms & Bathrooms
- Bedrooms: 20
- Bathrooms: 20
Heating & Cooling
- Heating features: Wall
- Cooling features: Ceiling Fan(s)
Interior Area
- Total structure area: 15,000
- Total interior livable area: 15,000 sqft
Property
Details
- Zoning: LARD1.5
- Special condition: Standard
Features
- Levels: Multi/Split
- Stories: 2
Lot
- Lot size: 0.31 Acres
Parking
- Total spaces: 22
- Parking features: None
