See other homes in:
Primary listing photo
Listing photo 2
Listing photo 3
Listing photo 4
Listing photo 5

5816 Grayson St, Fort Worth, TX, 76119

6beds
6baths
2,840sqft
$475,000
$167price/sqft
$4,085/moest. monthly cost
$163,400/yrincome needed

About This Home

Prime Fort Worth Duplex Investment Opportunity! Seize a high-performing asset in one of Fort Worth’s most desirable areas with this like-new duplex offering strong tenant retention and low maintenance. Each spacious unit features an open-concept layout with 3 bedrooms, 2.5 baths, and modern finishes throughout. The kitchens are designed for function and appeal, equipped with granite countertops, ample cabinetry, a walk-in pantry, and an island ideal for both prep and dining. With dedicated rear parking for four vehicles, this property ensures convenience and tenant satisfaction. Both units are tenant-occupied—one lease expiring in September and the other in December—allowing investors to collect immediate rental income with flexibility for future rate adjustments. The property is well maintained, non-smoking, and positioned to perform long-term with minimal effort. This is a turnkey, income-producing duplex in a growth market. Don’t miss the chance to secure a stable, appreciating investment in Fort Worth’s thriving rental landscape.

Getting Around

10
WalkingCar-Dependent
26
TransitSome Transit
31
BikeSomewhat Bikeable

Schools

Construction

Condition

  • Year built: 2024

Materials

  • Foundation: Slab
  • Roof: Composition
  • Construction materials: Brick

Type & Style

  • Home type: SingleFamily
  • Property subType: Duplex,Multi Family

Interior

Appliances

  • Appliances included: Dishwasher,Electric Range,Disposal,Microwave

Bedrooms & Bathrooms

  • Bedrooms: 6
  • Bathrooms: 6
  • Full bathrooms: 4
  • 1/2 bathrooms: 2

Features

  • Decorative/Designer Lighting Fixtures,Granite Counters,Kitchen Island,Open Floorplan,Pantry,Walk-In Closet(s)
  • Flooring: Carpet,Luxury Vinyl Plank

Heating & Cooling

  • Heating features: Central,Electric
  • Cooling features: Central Air,Electric

Interior Area

  • Total structure area: 2,840
  • Total interior livable area: 2,840 sqft

Property

Details

  • Parcel number: 43008855

Features

  • Levels: Two
  • Stories: 2
  • Pool features: None
  • Fencing: Partial,Wood

Lot

  • Lot size: 5,880 sqft
  • Features: Interior Lot,Subdivision

Parking

  • Total spaces: 4
  • Parking features: Assigned

Climate Risk is Financial Risk

Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.

Biggest Threats for This Home

  • Hail
    HailRelatively High
  • Tornado
    TornadoRelatively High
  • Cold Wave
    Cold WaveModerate
  • Heat Wave
    Heat WaveModerate

How This Home’s Risks Compare

Hail
Tornado
Cold Wave
Heat Wave

FEMA Declared Disasters Across Texas Counties

Fire
Flood
Hurricane
Severe Storm
Straight Line Winds
Tornado
Winter Storm

Understanding the Costs

Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.

Estimated Costs Today

MonthlyAnnual
Mortgage $2,401$28,812
Home Insurance *$528$6,336
Property Taxes $845$10,140
Electricity $311$3,742
Total$4,085$49,020
*Does not include cost of any FAIR Plan premiums

Income You'd Need if You Spent...

35% on housing$140,057/yr
40% on housing$122,550/yr
45% on housing$108,933/yr

Texas FAIR Plan Programs

Texas FAIR Plan Association

Covered
WildfireWildfire
HailHail
WindWind
Visit Website →

Texas Windstorm Insurance Association

Covered
HailHail
WindWind
Visit Website →
Current Policies
Residential: 126,680Commercial: -4
Total Premiums$237.28M
Total Exposure$32.93B

How Costs Could Change Over Time

Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.

Insurance Growth Rate5-year average: 4.9%
4.9%
0%30.0%
Electricity Growth Rate10-year average: 3.8%
3.8%
0%15.0%
Property Taxes Growth Rate2-year average: -0.7%
-0.7%
0%15.0%
Income Spent on Housing
30%
30%45%

Comparing Against the Market

Price Per Sq Ft

$167This listing

vs Other Active Listings

Avg $/sqft

ZIP 76119$102
Tarrant County$194

vs Homes Sold Last Month

Median $/sqft

ZIP 76119$150
Tarrant County$178

Current Market Trends

Median Price Per Square Foot

The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.

Historicals for This Listing

Zestimate History ($/sqft)

Price History

DateEventPrice
2026-04-17Listed for sale$520,000

For Sale by Agent

AgentTamera Saling
BrokerageKeller Williams Fort Worth

Similar Homes