54620 N Circle Dr, Idyllwild, CA, 92549
About This Home
New construction cottage is the first phase of development on this mixed use lot. Limitless possibilities from residential to commercial due to unique zoning and location. Cottage is currently a income producing residential rental. Approved plans for a 12 room hotel (thehotelidyllwild.com) Many other commercial or residential possibilities due to unique zoning and phenomenal location. Property also has a 60 gpm well with virtually unlimited pure mountain aquifer water. Appraisal completed in 2025 valuing property at $1,160,000. Could be financed now as residential with future residential or commercial possibilities.
Getting Around
Somewhat Walkable
Very Limited Transit
Somewhat BikeableSchools
Construction
Condition
- Year built: 2024
Materials
- Roof: Metal
Type & Style
- Home type: SingleFamily
Interior
Appliances
- Appliances included: Dishwasher,Dryer,Freezer,Garbage disposal,Microwave,Range / Oven,Refrigerator,Washer
Basement
- Basement: None
Bedrooms & Bathrooms
- Bedrooms: 1
- Bathrooms: 1
- Full bathrooms: 1
Features
- Flooring: Linoleum / Vinyl
- Fireplace: Yes
Interior Area
- Total interior livable area: 770 sqft
Property
Features
- Exterior features: Wood
- Has view: Yes
- View description: Mountain
Lot
- Lot size: 0.75 Acres
Climate Risk is Financial Risk
Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.
Biggest Threats for This Home
- Wildfire
- Earthquake
- Inland Flooding
- Landslide
- Heat Wave
- Winter Weather
How This Home’s Risks Compare
FEMA Declared Disasters in Riverside County and California
Understanding the Costs
Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.
Estimated Costs Today
| Monthly | Annual | |
|---|---|---|
| Mortgage | $5,941 | $71,292 |
| Home Insurance * | $502 | $6,024 |
| Property Taxes | $812 | $9,744 |
| Electricity | $398 | $4,786 |
| Total | $7,653 | $91,836 |
Income You'd Need if You Spent...
California FAIR Plan Programs
How Costs Could Change Over Time
Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.
Comparing Against the Market
Price Per Sq Ft
vs Other Active Listings
Avg $/sqft
vs Homes Sold Last Month
Median $/sqft
Current Market Trends
Median Price Per Square Foot
The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.
Historicals for This Listing
Zestimate History ($/sqft)
No zestimate history available
Price History
| Date | Event | Price |
|---|---|---|
| 2026-03-29 | Listed for sale | $1,175,000 |
View on Zillow