Primary listing photo
Listing photo 2
Listing photo 3
Listing photo 4
Listing photo 5

5027 Clara St, Bell Gardens, CA, 90201

33beds
20baths
13,074sqft
$4,250,000
$325price/sqft
$27,279/moest. monthly cost
$1,091,160/yrincome needed

About This Home

Price Reduced – Now Offering a 6.87% CAP Rate!!! Exceptional investment opportunity in the city of Cudahy featuring 13 units plus 3 brand-new ADUs (16 units total), with certificates of occupancy recently issued, delivering excellent day-one cash flow with the heavy lifting already completed. From an investment standpoint, the numbers are compelling; offering a 6.87% CAP Rate, 10 GRM, and a strong 6.4% CASH-ON-CASH return, providing real income from day one. The property features an ideal unit mix of four 3-Bed/2-Bath units, nine 2-Bed/1-Bath units, and three newly constructed ADUs (2-Bed/1-Bath, 1-Bed/1-Bath, and a Studio unit) a combination that attracts a broad tenant base and supports consistent occupancy. Spanning approximately 13,075 rentable square feet on a 20,146 sq. ft. lot, and is conveniently located near parks, schools, and public transportation, enhancing long-term rental demand. Tenants benefit from ample parking with 15 carport spaces and 8 open spaces, while operating expenses remain efficient with tenants paying for their own utility usage. Recent improvements include a brand-new main electrical panel and newer plumbing, adding to the property’s long-term reliability. Deals with this level of cash-flow are non-existent. Run the numbers, compare it to anything else on the market, and you'll find this one stands on its own.

Getting Around

69
WalkingSomewhat Walkable
0
TransitVery Limited Transit
66
BikeBikeable

Schools

6/10
6/10
Bell Senior High SchoolGrades 9-120.9 mi
3/10
Maywood Academy HighGrades 9-121.4 mi

Construction

Condition

  • Year built: 1964

Materials

  • Roof: Flat

Type & Style

  • Home type: MultiFamily
  • Property subType: Multi Family

Interior

Appliances

  • Laundry features: None

Bedrooms & Bathrooms

  • Bedrooms: 33
  • Bathrooms: 20

Cooling

  • Cooling features: Wall/Window Unit(s)

Features

  • Fireplace features: None
  • Common walls with other units/homes: 2+ Common Walls

Interior Area

  • Total structure area: 13,074
  • Total interior livable area: 13,074 sqft

Property

Accessibility

  • Accessibility features: None

Details

  • Parcel number: 6226019017
  • Attached to another structure: Yes
  • Zoning: CUR3*
  • Special condition: Standard

Features

  • Levels: Two
  • Stories: 2
  • Entry location: 1
  • Pool features: None
  • Spa features: None
  • Fencing: Block
  • Has view: Yes
  • View description: None

Lot

  • Lot size: 0.46 Acres
  • Features: 0-1 Unit/Acre

Parking

  • Total spaces: 23
  • Parking features: Assigned,Carport,One Space
  • Covered spaces: 15
  • Uncovered spaces: 8
  • Carport: Yes
  • Carport spaces: 15