Primary listing photo
Listing photo 2
Listing photo 3
Listing photo 4
Listing photo 5

422-438 S Warren St, Monmouth, OR, 97361

--beds
--baths
11,527sqft
$2,295,000
$199price/sqft
$14,817/moest. monthly cost
$592,680/yrincome needed

About This Home

The property at 422-438 Warren St S is a 9-unit student housing portfoliolocated in Monmouth, Oregon. Built in 2004, the asset consists of twofour-plex buildings (eight 3-bedroom, 3-bathroom units at 1,295 SF each)and one detached single-family home (2BR/3BA with garage, 1,075 SF),totaling 11,527 SF on 0.45 acres. The 3-bedroom, 3-bathroom configuration is a high-value rarity in the Monmouth/Independence market, commanding a 10–15% premium over standard 2-bathroom units due to their appeal to university roommate groups. The asset is in excellent condition and represents a significant upgrade over the aging market-base inventory in the submarket. 2025 Actual NOI: $90,883 | Proforma NOI: $125,029 | Gross Income: $155,400.

Getting Around

59
WalkingSomewhat Walkable
0
TransitVery Limited Transit
64
BikeBikeable

Schools

4/10
4/10
Talmadge Middle SchoolGrades 6-81.4 mi
4/10
Central High SchoolGrades 9-121.4 mi

Construction

Condition

  • Year built: 2004

Materials

  • Roof: Composition

Type & Style

  • Home type: MultiFamily
  • Property subType: Multi Family

Interior

Interior Area

  • Total structure area: 11,527
  • Total interior livable area: 11,527 sqft

Property

Details

  • Zoning: RH

Lot

  • Lot size: 0.45 Acres