




422-438 S Warren St, Monmouth, OR, 97361
--beds
--baths
11,527sqft
$2,295,000
$199price/sqft
$14,817/moest. monthly cost
$592,680/yrincome needed
About This Home
The property at 422-438 Warren St S is a 9-unit student housing portfoliolocated in Monmouth, Oregon. Built in 2004, the asset consists of twofour-plex buildings (eight 3-bedroom, 3-bathroom units at 1,295 SF each)and one detached single-family home (2BR/3BA with garage, 1,075 SF),totaling 11,527 SF on 0.45 acres. The 3-bedroom, 3-bathroom configuration is a high-value rarity in the Monmouth/Independence market, commanding a 10–15% premium over standard 2-bathroom units due to their appeal to university roommate groups. The asset is in excellent condition and represents a significant upgrade over the aging market-base inventory in the submarket. 2025 Actual NOI: $90,883 | Proforma NOI: $125,029 | Gross Income: $155,400.
Getting Around
59
0
64
Schools
4/10
4/10
4/10
Construction
Condition
- Year built: 2004
Materials
- Roof: Composition
Type & Style
- Home type: MultiFamily
- Property subType: Multi Family
Interior
Interior Area
- Total structure area: 11,527
- Total interior livable area: 11,527 sqft
Property
Details
- Zoning: RH
Lot
- Lot size: 0.45 Acres
