See other homes in:
Primary listing photo
Listing photo 2
Listing photo 3
Listing photo 4
Listing photo 5

20650B Fm 2154, College Station, TX, 77845

9beds
9baths
1,280sqft
$3,400,000
$2,656price/sqft
$23,467/moest. monthly cost
$938,680/yrincome needed

About This Home

The Ultimate 110 acre Aggie Retreat is just 12 miles south of Texas A&M! This property has been utilized for game-day getaways, corporate retreats, family gatherings & a highly profitable short-term rental venture. Tucked behind a gated entrance are 4 fully furnished income-producing cabins, bunkhouse with commercial kitchen, party pavilion overlooking a beautiful 5-acre stocked lake. A professional-grade dog kennel adds even more functionality for hunting enthusiasts or pet lovers. Originally part of a 345-acre ranch, this property offers expansive walking trails and abundant wildlife. The opportunities are endless—expand the retreat, build additional accommodations or continue its proven rental income stream. Plus a wildlife valuation keeps property taxes low. Whether you’re looking for a personal retreat, investment property or the ultimate Aggie reunion destination, this is a rare opportunity to own a piece of Texas just minutes from your alma mater. Will consider subdividing.

Getting Around

0
WalkingCar-Dependent
0
TransitVery Limited Transit
24
BikeSomewhat Bikeable

Schools

3/10
5/10
3/10
Navasota High SchoolGrades 9-1211.1 mi

Construction

Condition

  • Year built: 2012

Materials

  • Foundation: Pillar/Post/Pier
  • Construction materials: Wood

Type & Style

  • Home type: SingleFamily
  • Architectural style: Ranch
  • Property subType: Farm

Interior

Appliances

  • Appliances included: Ice Maker,Refrigerator,Washer,Microwave,Dishwasher
  • Laundry features: Electric Dryer Hookup

Bedrooms & Bathrooms

  • Bedrooms: 9
  • Bathrooms: 9
  • Full bathrooms: 9

Features

  • All Bedrooms Down,Walk-In Closet(s)
  • Flooring: Wood
  • Number of fireplaces: 1
  • Fireplace features: Gas,Wood Burning
  • Fireplace: Yes

Heating & Cooling

  • Heating features: Butane
  • Cooling features: Electric

Interior Area

  • Total structure area: 1,280
  • Total interior livable area: 1,280 sqft

Property

Details

  • Parcel number: 361135

Features

  • Stories: 1
  • Spa features: Private,Spa/Hot Tub
  • Fencing: Fenced
  • Waterfront features: Lake

Lot

  • Lot size: 110 Acres
  • Features: Pasture,Cleared,Wooded,50 or more Acres

Parking

  • Parking features: Electric Gate,No Garage,Additional Parking,RV Access/Parking

Climate Risk is Financial Risk

Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.

Biggest Threats for This Home

  • Cold Wave
    Cold WaveRelatively High
  • Drought
    DroughtRelatively High
  • Lightning
    LightningRelatively High
  • Tornado
    TornadoRelatively High
  • Hail
    HailModerate
  • Hurricane
    HurricaneModerate
  • Heat Wave
    Heat WaveModerate
  • Ice Storm
    Ice StormModerate
  • Strong Wind
    Strong WindModerate
  • Winter Weather
    Winter WeatherModerate

How This Home’s Risks Compare

Cold Wave
Drought
Lightning
Tornado
Hail
Hurricane
Heat Wave
Ice Storm
Strong Wind
Winter Weather

FEMA Declared Disasters Across Texas Counties

Flood
Hurricane

Understanding the Costs

Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.

Estimated Costs Today

MonthlyAnnual
Mortgage $17,192$206,304
Home Insurance *$2,127$25,524
Property Taxes $3,910$46,920
Electricity $238$2,859
Total$23,467$281,604
*Does not include cost of any FAIR Plan premiums

Income You'd Need if You Spent...

35% on housing$804,582/yr
40% on housing$704,010/yr
45% on housing$625,786/yr

Texas FAIR Plan Programs

Texas FAIR Plan Association

Covered
WildfireWildfire
HailHail
WindWind
Visit Website →

Texas Windstorm Insurance Association

Covered
HailHail
WindWind
Visit Website →
Current Policies
Residential: 126,680Commercial: -4
Total Premiums$237.28M
Total Exposure$32.93B

How Costs Could Change Over Time

Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.

Insurance Growth Rate5-year average: 5.2%
5.2%
0%30.0%
Electricity Growth Rate10-year average: 3.8%
3.8%
0%15.0%
Property Taxes Growth Rate2-year average: -3.2%
-3.2%
0%15.0%
Income Spent on Housing
30%
30%45%

Comparing Against the Market

Price Per Sq Ft

$2,656This listing

vs Other Active Listings

Avg $/sqft

ZIP 77845$215
Brazos County$200

vs Homes Sold Last Month

Median $/sqft

ZIP 77845$196
Brazos County$187

Current Market Trends

Median Price Per Square Foot

The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.

Historicals for This Listing

Zestimate History ($/sqft)

No zestimate history available

Price History

DateEventPrice
2026-05-08Listed for sale$3,400,000

For Sale by Agent

AgentShanna Brown Korenek
BrokerageLegacy Broker Group

Similar Homes