See other homes in:
Primary listing photo
Listing photo 2
Listing photo 3
Listing photo 4
Listing photo 5

23-25 Inman St, Cambridge, MA, 02139

9beds
8baths
5,314sqft
$3,490,000
$657price/sqft
$22,153/moest. monthly cost
$886,120/yrincome needed

About This Home

Rare opportunity to acquire a fully occupied, income-producing multifamily asset in the heart of Inman Square. This turnkey investment property is being sold with tenants in place and currently generates approximately $254,280 in annual gross rental income. Located in one of Cambridge's most desirable and supply-constrained neighborhoods, the property offers stable cash flow, strong occupancy history, and significant long-term appreciation potential. Residents enjoy easy access to Harvard University, MIT, Kendall Square, Central Square, public transportation, dining, shopping, and major employment centers. An ideal opportunity for investors seeking immediate income and future growth in one of the strongest rental markets in the Greater Boston area. Property sold subject to existing leases. Seller has completed the conversion of the property into eight condominium units, providing additional long-term flexibility for future ownership or disposition strategies.

Getting Around

98
WalkingWalker's Paradise
74
TransitExcellent Transit
100
BikeBiker's Paradise

Schools

9/10
9/10
The Amigos SchoolGrades PK-80.4 mi

Construction

Condition

  • Year built: 1900

Materials

  • Foundation: Stone,Brick/Mortar
  • Roof: Asphalt/Composition Shingles
  • Construction materials: Brick,Stone

Type & Style

  • Home type: MultiFamily
  • Architectural style: Colonial
  • Property subType: 5-9 Family

Interior

Appliances

  • Appliances included: Range,Oven,Refrigerator,Dishwasher
  • Laundry features: Electric Dryer Hookup,Washer Hookup

Basement

  • Has basement: Yes
  • Basement: Full,Bulkhead,Concrete,Unfinished

Bedrooms & Bathrooms

  • Bedrooms: 9
  • Bathrooms: 8
  • Full bathrooms: 8

Features

  • Storage,Living Room,Kitchen,Family Room
  • Door features: Insulated Doors
  • Window features: Insulated Windows
  • Flooring: Wood,Tile,Hardwood
  • Finished area below ground: 1,962
  • Finished area above ground: 5,314

Heating & Cooling

  • Heating features: Baseboard
  • Cooling features: Window Unit(s)

Interior Area

  • Total structure area: 5,314
  • Total interior livable area: 5,314 sqft

Property

Details

  • Zoning: C-1

Features

  • Patio & porch: Porch,Deck - Wood
  • Exterior features: Rain Gutters
  • Fencing: Fenced

Lot

  • Lot size: 5,000 sqft
  • Features: Easements

Parking

  • Total spaces: 4
  • Parking features: Paved Drive,Shared Driveway,Off Street,Paved
  • Has uncovered spaces: Yes
  • Uncovered spaces: 4

Climate Risk is Financial Risk

Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.

Biggest Threats for This Home

  • Tsunami
    TsunamiInsufficient Data

How This Home’s Risks Compare

Tsunami

FEMA Declared Disasters Across Massachusetts Counties

Hurricane

Understanding the Costs

Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.

Estimated Costs Today

MonthlyAnnual
Mortgage $17,647$211,764
Home Insurance *$522$6,264
Property Taxes $2,937$35,244
Electricity $1,047$12,574
Total$22,153$265,836
*Does not include cost of any FAIR Plan premiums

Income You'd Need if You Spent...

35% on housing$759,531/yr
40% on housing$664,590/yr
45% on housing$590,746/yr

Massachusetts FAIR Plan Programs

Massachusetts Property Insurance Underwriting Association

Covered
WildfireWildfire
HailHail
WindWind
Visit Website →
Current Policies
Residential: 213,928Commercial: 230
Total Premiums$400.85M
Total Exposure$115.57B

How Costs Could Change Over Time

Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.

Insurance Growth Rate5-year average: 7.6%
7.6%
0%30.0%
Electricity Growth Rate10-year average: 7.9%
7.9%
0%15.0%
Property Taxes Growth Rate2-year average: 0.5%
0.5%
0%15.0%
Income Spent on Housing
30%
30%45%

Comparing Against the Market

Price Per Sq Ft

$657This listing

vs Other Active Listings

Avg $/sqft

ZIP 02139$619
Middlesex County$437

vs Homes Sold Last Month

Median $/sqft

ZIP 02139$809
Middlesex County$413

Current Market Trends

Median Price Per Square Foot

The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.

Historicals for This Listing

Zestimate History ($/sqft)

No zestimate history available

Price History

DateEventPrice
2026-06-10Listed for sale$3,490,000

For Sale by Agent

AgentKeystone Homes Group
BrokerageKeller Williams Realty Boston Northwest

Similar Homes