See other homes in:
Primary listing photo
Listing photo 2
Listing photo 3
Listing photo 4
Listing photo 5

402 Williamson Dr, Bryan, TX, 77801

3beds
2baths
1,196sqft
$315,000
$263price/sqft
$2,584/moest. monthly cost
$103,360/yrincome needed

About This Home

Updated with a contemporary touch, this home offers both comfortable living and exceptional income potential. Ideally positioned directly across from Midtown Park in Bryan—a vibrant 150-acre, master-planned destination featuring Legends Event Center, Topgolf, and continued area growth—this property sits in a highly desirable and expanding location. Currently operating as a successful short-term rental, the home grossed over $29,000 in 2025, making it a turnkey investment opportunity with immediate earning potential. For added convenience, the property can be sold fully furnished and equipped, including all appliances (refrigerator, washer, and dryer) and everything from decor to kitchenware—ready for seamless continuation as a rental or personal use. Updates enhance both style and efficiency, including new mini-split systems in 2025, updated flooring throughout, modern cabinetry with sleek countertops, and upgraded hardware. The inviting living room features a cozy fireplace, while the split-bedroom floorplan provides privacy and functionality. Situated on a spacious lot with a fenced backyard, there’s plenty of room to relax or entertain. A large gravel drive offers ample parking for multiple vehicles and energy-efficient features such as a tankless water heater, solar screens, and blinds add to the home’s overall appeal. Whether you’re seeking a primary residence, a fully furnished getaway, or a proven income-producing property, this home checks all the boxes.

Getting Around

49
WalkingCar-Dependent
0
TransitVery Limited Transit
55
BikeBikeable

Schools

5/10
4/10
4/10

Construction

Condition

  • Year built: 1946

Materials

  • Foundation: Slab
  • Roof: Other
  • Construction materials: Brick,Metal Siding

Type & Style

  • Home type: SingleFamily
  • Property subType: Single Family Residence

Interior

Appliances

  • Appliances included: Built-In Electric Oven,Cooktop,Dishwasher,Disposal,Refrigerator,Water Heater,Dryer,GasWater Heater,TanklessWater Heater,Washer

Bedrooms & Bathrooms

  • Bedrooms: 3
  • Bathrooms: 2
  • Full bathrooms: 2

Features

  • Granite Counters,High Ceilings,Quartz Counters,Window Treatments,Ceiling Fan(s),Kitchen Exhaust Fan,Kitchen Island
  • Flooring: Vinyl
  • Fireplace features: Wood Burning
  • Fireplace: Yes

Heating & Cooling

  • Heating features: Other
  • Cooling features: Other

Interior Area

  • Total structure area: 1,196
  • Total interior livable area: 1,196 sqft

Property

Accessibility

  • Accessibility features: None

Details

  • Parcel number: 95906

Features

  • Levels: One
  • Stories: 1
  • Fencing: Chain Link,Privacy

Lot

  • Lot size: 10,493 sqft
  • Features: Open Lot,Trees Large Size

Parking

  • Parking features: None

Climate Risk is Financial Risk

Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.

Biggest Threats for This Home

  • Cold Wave
    Cold WaveRelatively High
  • Lightning
    LightningRelatively High
  • Tornado
    TornadoRelatively High
  • Hail
    HailModerate
  • Heat Wave
    Heat WaveModerate
  • Strong Wind
    Strong WindModerate
  • Winter Weather
    Winter WeatherModerate

How This Home’s Risks Compare

Cold Wave
Lightning
Tornado
Hail
Heat Wave
Strong Wind
Winter Weather

FEMA Declared Disasters Across Texas Counties

Flood
Hurricane

Understanding the Costs

Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.

Estimated Costs Today

MonthlyAnnual
Mortgage $1,592$19,104
Home Insurance *$241$2,892
Property Taxes $513$6,156
Electricity $238$2,859
Total$2,584$31,008
*Does not include cost of any FAIR Plan premiums

Income You'd Need if You Spent...

35% on housing$88,594/yr
40% on housing$77,520/yr
45% on housing$68,906/yr

Texas FAIR Plan Programs

Texas FAIR Plan Association

Covered
WildfireWildfire
HailHail
WindWind
Visit Website →

Texas Windstorm Insurance Association

Covered
HailHail
WindWind
Visit Website →
Current Policies
Residential: 126,680Commercial: -4
Total Premiums$237.28M
Total Exposure$32.93B

How Costs Could Change Over Time

Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.

Insurance Growth Rate5-year average: 5.2%
5.2%
0%30.0%
Electricity Growth Rate10-year average: 3.8%
3.8%
0%15.0%
Property Taxes Growth Rate2-year average: -3.2%
-3.2%
0%15.0%
Income Spent on Housing
30%
30%45%

Comparing Against the Market

Price Per Sq Ft

$263This listing

vs Other Active Listings

Avg $/sqft

ZIP 77801$140
Brazos County$203

vs Homes Sold Last Month

Median $/sqft

ZIP 77801$191
Brazos County$187

Current Market Trends

Median Price Per Square Foot

The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.

Historicals for This Listing

Zestimate History ($/sqft)

Price History

DateEventPrice
2026-04-23Listed for rent$2,200
2026-04-21Listed for sale$315,000
2024-09-12Sold--
2024-08-23Pending sale$299,900
2024-08-07Listed for sale$299,900
2020-03-18Sold--
2020-02-15Pending sale$129,900
2020-02-07Price change$129,900
2020-01-31Listed for sale$124,900
2018-05-19Sold--
2018-02-02Listed for sale$115,000
2017-10-12Listing removed$425
2017-07-06Price change$425
2017-07-05Listed for rent$450
2016-08-11Listing removed$92,300
2016-07-27Listed for sale$92,300
2014-10-08Sold--
2014-07-25Price change$79,900
2014-04-08Listing removed$900
2014-04-03Price change$85,900
2014-04-03Listed for rent$900
2014-03-13Listed for sale$87,900
2013-06-01Listing removed$54,500
2013-05-06Listed for sale$54,500

For Sale by Agent

AgentStacey Martz
BrokerageColdwell Banker Apex, REALTORS

Similar Homes