See other homes in:
Primary listing photo
Listing photo 2
Listing photo 3
Listing photo 4
Listing photo 5

87-1777 Mohihi St, Waianae, HI, 96792

5beds
2baths
1,350sqft
$798,000
$591price/sqft
$4,909/moest. monthly cost
$196,360/yrincome needed

About This Home

Welcome to this beautifully renovated multi-dwelling property featuring a 3-bedroom, 1-bath main home plus a 2-bedroom, 1-bath ADU—perfect for owner-occupants or savvy investors. Each unit has separate electric and water meters, offering flexibility and convenience. Ideal for living in one unit while renting the other for additional income, this property has been thoughtfully updated throughout. Recent improvements include a brand-new kitchen, new appliances, new flooring, fresh interior and exterior paint, new bathroom showers, and a brand-new roof. Enjoy ample parking with plenty of space for multiple vehicles. Located in Nanakuli, this versatile property is a great opportunity for first-time homebuyers, extended family living, or investors seeking strong rental potential. Don’t miss this move-in-ready, income-producing gem!

Getting Around

35
WalkingCar-Dependent
0
TransitVery Limited Transit
26
BikeSomewhat Bikeable

Schools

Construction

Condition

  • Property condition: Excellent
  • Year built: 1966

Materials

  • Construction materials: Concrete

Type & Style

  • Home type: SingleFamily
  • Architectural style: Detached,Duplex
  • Property subType: Duplex

Interior

Bedrooms & Bathrooms

  • Bedrooms: 5
  • Bathrooms: 2
  • Full bathrooms: 2

Features

  • Flooring: Vinyl

Interior Area

  • Total structure area: 1,350
  • Total interior livable area: 1,350 sqft

Property

Details

  • Parcel number: 1870350470000
  • Zoning description: 05 - R-5 Residential District
  • Special condition: None

Features

  • Levels: One
  • Stories: 1
  • Pool features: None
  • Has view: Yes
  • View description: None
  • Topography of land: Level

Lot

  • Features: Cleared,Other,Level

Parking

  • Total spaces: 4
  • Parking features: Three or more Spaces

Climate Risk is Financial Risk

Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.

Biggest Threats for This Home

  • Inland Flooding
    Inland FloodingRelatively High
  • Lightning
    LightningRelatively High
  • Wildfire
    WildfireRelatively High
  • Landslide
    LandslideModerate
  • Tsunami
    TsunamiModerate

How This Home’s Risks Compare

Inland Flooding
Lightning
Wildfire
Landslide
Tsunami

FEMA Declared Disasters Across Hawaii Counties

Fire

Understanding the Costs

Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.

Estimated Costs Today

MonthlyAnnual
Mortgage $4,035$48,420
Home Insurance *$210$2,520
Property Taxes $230$2,760
Electricity $434$5,216
Total$4,909$58,908
*Does not include cost of any FAIR Plan premiums

Income You'd Need if You Spent...

35% on housing$168,308/yr
40% on housing$147,270/yr
45% on housing$130,906/yr

Hawaii FAIR Plan Programs

Hawaii - Hurricane Relief Fund

Covered
WindWind
Visit Website →
Current Policies
Residential: 2,402Commercial: -4
Total Premiums$5.57M
Total Exposure$928.92M

How Costs Could Change Over Time

Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.

Insurance Growth Rate5-year average: 7.3%
7.3%
0%30.0%
Electricity Growth Rate10-year average: 5.6%
5.6%
0%15.0%
Property Taxes Growth Rate2-year average: -0.2%
-0.2%
0%15.0%
Income Spent on Housing
30%
30%45%

Comparing Against the Market

Price Per Sq Ft

$591This listing

vs Other Active Listings

Avg $/sqft

ZIP 96792$530
Honolulu County$747

vs Homes Sold Last Month

Median $/sqft

ZIP 96792$497
Honolulu County$707

Current Market Trends

Median Price Per Square Foot

The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.

Historicals for This Listing

Zestimate History ($/sqft)

Price History

DateEventPrice
2026-08-05Price change$778,000
2026-05-16Listed for sale$798,000
2026-04-29Listing removed$828,000
2026-01-22Price change$828,000
2022-07-13Pending sale$409,000
2022-07-04Listed for sale$409,000
2003-06-24Sold$179,500

For Sale by Agent

AgentYuFan Yang
BrokerageNew Homes Realty LLC

Similar Homes