See other homes in:
Primary listing photo
Listing photo 2
Listing photo 3
Listing photo 4
Listing photo 5

201 N F Street, Elma, WA, 98520

1beds
11baths
7,442sqft
$999,500
$134price/sqft
$6,822/moest. monthly cost
$272,880/yrincome needed

About This Home

Turnkey Aberdeen multifamily investment with immediate cash flow! The best deal on market with a 9.09% cap rate! The Cambridge Apartments features 11 units totaling ~7442 sq ft on a centrally located corner lot near downtown. The unit mix includes one 1 bed/1 bath and ten studio units, many with oversized walk-in closets that provide added flexibility for tenants. Professionally managed and fully occupied, the property currently generates approximately ~$10,307/month in gross rental income with an estimated 9.09% cap rate. Residents enjoy a large coin-operated laundry room and ample off-street parking. Recent improvements include electrical, plumbing, flooring, water heaters, and more. The property is professionally managed and benefits from regular professional cleaning and ongoing maintenance. Potential to create two additional units by utilizing the unfinished attic space and reconfiguring the existing laundry room. Managed by local PM company, Rentals by Spivey. A rare opportunity to step into a stabilized asset with strong income today and additional upside for the future!

Getting Around

86
WalkingVery Walkable
0
TransitVery Limited Transit
62
BikeBikeable

Schools

4/10
2/10
Harbor High SchoolGrades 7-120.9 mi
3/10

Construction

Condition

  • Year built: 1925

Materials

  • Foundation: Block
  • Roof: Composition
  • Construction materials: Wood Siding,Wood Products

Type & Style

  • Home type: MultiFamily
  • Architectural style: 10+ Units
  • Property subType: Multi Family

Interior

Bedrooms & Bathrooms

  • Bedrooms: 1
  • Bathrooms: 11

Features

  • Flooring: Vinyl Plank

Heating & Cooling

  • Heating features: Wall Furnace,Electric
  • Cooling features: None

Interior Area

  • Total structure area: 7,442
  • Total interior livable area: 7,442 sqft

Property

Details

  • Parcel number: 011400301200
  • Zoning description: Jurisdiction: City
  • Special condition: Standard

Features

  • Has view: Yes
  • View description: Territorial

Lot

  • Lot size: 6,534 sqft
  • Features: Curbs,Paved,Sidewalk

Parking

  • Total spaces: 11
  • Uncovered spaces: 11

Climate Risk is Financial Risk

Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.

Biggest Threats for This Home

  • Coastal Flooding
    Coastal FloodingVery High
  • Earthquake
    EarthquakeVery High
  • Inland Flooding
    Inland FloodingRelatively High
  • Ice Storm
    Ice StormRelatively High
  • Tsunami
    TsunamiModerate

How This Home’s Risks Compare

Coastal Flooding
Earthquake
Inland Flooding
Ice Storm
Tsunami

FEMA Declared Disasters in Grays Harbor County and Washington

Fire
Flood
Mud Landslide
Severe Storm
Straight Line Winds
Winter Storm

Understanding the Costs

Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.

Estimated Costs Today

MonthlyAnnual
Mortgage $5,054$60,648
Home Insurance *$492$5,904
Property Taxes $767$9,204
Electricity $509$6,108
Total$6,822$81,864
*Does not include cost of any FAIR Plan premiums

Income You'd Need if You Spent...

35% on housing$233,897/yr
40% on housing$204,660/yr
45% on housing$181,920/yr

Washington FAIR Plan Programs

Washington FAIR Plan

Covered
WildfireWildfire
Add-on available
HailHail
WindWind
Visit Website →
Current Policies
Residential: 306Commercial: 55
Total Premiums$858,000
Total Exposure$176.33M

How Costs Could Change Over Time

Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.

Insurance Growth Rate5-year average: 8.3%
8.3%
0%30.0%
Electricity Growth Rate10-year average: 3.0%
3.0%
0%15.0%
Property Taxes Growth Rate2-year average: -0.2%
-0.2%
0%15.0%
Income Spent on Housing
30%
30%45%

Comparing Against the Market

Price Per Sq Ft

$134This listing

vs Other Active Listings

Avg $/sqft

ZIP 98520$145
Grays Harbor County$227

vs Homes Sold Last Month

Median $/sqft

ZIP 98520$201
Grays Harbor County$232

Current Market Trends

Median Price Per Square Foot

The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.

Historicals for This Listing

Zestimate History ($/sqft)

Price History

DateEventPrice
2026-07-17Listed for sale$999,500
2024-05-30Sold$670,200
2024-03-14Pending sale$675,000
2024-03-08Listed for sale$675,000
2018-05-10Sold$220,000
2017-12-29Pending sale$260,000
2017-11-07Listed for sale$260,000
2008-02-20Sold$110,500
2007-08-01Sold$100,000
2005-08-17Sold$2,869

For Sale by Agent

AgentKevin Spivey
BrokerageSpivey Realty Group, LLC

Similar Homes