See other homes in:
Primary listing photo
Listing photo 2
Listing photo 3
Listing photo 4
Listing photo 5

454 Namahana St APT 202, Honolulu, HI, 96815

1beds
1baths
491sqft
$89,000
$181price/sqft
$853/moest. monthly cost
$34,120/yrincome needed

About This Home

Investment opportunity or second home.This property is in the heart of Waikiki and is the cheapest way to get your foot in the door .minutest walk to restaurants and famous Waikiki beach.Renovated and ready to live your dream or keep collecting rent revenue . Building is lender friendly with full Hurricane Insurance in place .lease till 2044 .with Ala Wai channel view too .pet friendly. All utilities in the HOA. Thank you Koa.

Getting Around

87
WalkingVery Walkable
66
TransitGood Transit
91
BikeBiker's Paradise

Schools

3/10
Ala Wai Elementary SchoolGrades PK-50.2 mi
3/10
Kaimuki High SchoolGrades 9-120.9 mi

Construction

Condition

  • Property condition: Above average
  • Year built: 1967

Materials

  • Foundation: Concrete
  • Roof: Other
  • Construction materials: concrete

Type & Style

  • Home type: Condo
  • Architectural style: Low-Rise 6 or Less Stories

Interior

Appliances

  • Appliances included: Garbage disposal,Range / Oven,Refrigerator

Bedrooms & Bathrooms

  • Bedrooms: 1
  • Bathrooms: 1
  • Full bathrooms: 1

Features

  • Flooring: Carpet,Linoleum / Vinyl

Heating

  • Heating features: Electric,Gas

Interior Area

  • Total interior livable area: 491 sqft

Property

Accessibility

  • Accessibility features: Full Bath on 1st Floor,Bedroom on 1st Level

Details

  • Parcel number: 260150120003
  • Special condition: LH - Leasehold

Features

  • Exterior features: Cement / Concrete
  • Has view: Yes
  • View description: Water,City,Mountain
  • Has water view: Yes
  • Water view: Water

Lot

  • Lot size: 4,399 sqft

Parking

  • Parking features: Off-street

Climate Risk is Financial Risk

Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.

Biggest Threats for This Home

  • Inland Flooding
    Inland FloodingRelatively High
  • Lightning
    LightningRelatively High
  • Coastal Flooding
    Coastal FloodingModerate
  • Earthquake
    EarthquakeModerate
  • Tsunami
    TsunamiModerate

How This Home’s Risks Compare

Inland Flooding
Lightning
Coastal Flooding
Earthquake
Tsunami

FEMA Declared Disasters Across Hawaii Counties

Fire

Understanding the Costs

Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.

Estimated Costs Today

MonthlyAnnual
Mortgage $450$5,400
Home Insurance *$3$36
Property Taxes $26$312
Electricity $374$4,497
Total$853$10,236
*Does not include cost of any FAIR Plan premiums

Income You'd Need if You Spent...

35% on housing$29,245/yr
40% on housing$25,590/yr
45% on housing$22,746/yr

Hawaii FAIR Plan Programs

Hawaii - Hurricane Relief Fund

Covered
WindWind
Visit Website →
Current Policies
Residential: 2,402Commercial: -4
Total Premiums$5.57M
Total Exposure$928.92M

How Costs Could Change Over Time

Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.

Insurance Growth Rate5-year average: 7.3%
7.3%
0%30.0%
Electricity Growth Rate10-year average: 5.6%
5.6%
0%15.0%
Property Taxes Growth Rate2-year average: -0.2%
-0.2%
0%15.0%
Income Spent on Housing
30%
30%45%

Comparing Against the Market

Price Per Sq Ft

$181This listing

vs Other Active Listings

Avg $/sqft

ZIP 96815$706
Honolulu County$747

vs Homes Sold Last Month

Median $/sqft

ZIP 96815$1,414
Honolulu County$707

Current Market Trends

Median Price Per Square Foot

The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.

Historicals for This Listing

Zestimate History ($/sqft)

No zestimate history available

Price History

DateEventPrice
2026-07-31Listed for sale$89,000
2022-06-17Contingent$84,900
2022-05-23Price change$84,900
2022-04-21Listed for sale$89,900
2022-04-01Listing removed$85,900
2022-03-13Listed for sale$85,900
2022-01-21Contingent$85,900
2021-11-18Price change$85,900
2021-10-06Listed for sale$90,000
2021-10-01Listing removed$90,000
2021-01-11Price change$90,000
2020-08-05Listing removed$1,550
2020-07-14Listed for rent$1,550
2020-02-10Price change$110,000
2019-09-02Listed for sale$120,000

For Sale by Owner

AgentProperty Owner

Similar Homes