177 Moffat St, Brooklyn, NY, 11207
About This Home
Built in 2003 Free-market three-family investment property Semi-detached brick building Ground-floor (4-bedroom, 2-bathroom) delivered vacant with an approximately 700 SF private backyard — exceptional owner-user opportunity Two occupied 3-bedroom apartments, upgraded with renovated kitchens, modern bathrooms, and new flooring Approx. 2,799 SF building on a 25' × 62.67' lot Full basement R6 zoning with approximately 642 SF of additional buildable area Upgraded common side yard Side yard offers potential to construct two additional units (subject to zoning and approvals) or create parking for two vehicles, with estimated additional income potential of approximately $1,000 per month ($12,000 annually) with a $0 investment. Strong in-place cash flow with significant rental upside Actual Gross Income: $129,420 | Potential Gross Income: $142,680 Actual NOI: $113,012 | Potential NOI: $140,636.05 Low annual property taxes of approximately $8,451 Just a 2-minute walk to the L train and 3 minutes from the J & Z Prime Bushwick location near shopping, dining, parks, and neighborhood amenities Modern construction with lower anticipated capital expenditures than comparable older multifamily buildings
Getting Around
Very Walkable
Very Limited Transit
BikeableSchools
Construction
Condition
- Year built: 2003
Type & Style
- Home type: MultiFamily
- Property subType: Multi Family
Interior
Appliances
- Appliances included: Dishwasher
- Laundry features: Inside
Bedrooms & Bathrooms
- Bedrooms: 10
- Bathrooms: 4
- Full bathrooms: 4
Features
- Flooring: Hardwood
Interior Area
- Total structure area: 2,799
- Total interior livable area: 2,799 sqft
Property
Details
- Parcel number: 034410060
- Special condition: Resale
Features
- Patio & porch: Other,Terrace
- Exterior features: Courtyard,Terrace
Climate Risk is Financial Risk
Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.
Biggest Threats for This Home
- Heat Wave
- Tsunami
How This Home’s Risks Compare
FEMA Declared Disasters in Kings County and New York
Understanding the Costs
Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.
Estimated Costs Today
| Monthly | Annual | |
|---|---|---|
| Mortgage | $10,871 | $130,452 |
| Home Insurance * | $840 | $10,080 |
| Property Taxes | $1,003 | $12,036 |
| Electricity | $462 | $5,550 |
| Total | $13,176 | $158,112 |
Income You'd Need if You Spent...
New York FAIR Plan Programs
How Costs Could Change Over Time
Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.
Comparing Against the Market
Price Per Sq Ft
vs Other Active Listings
Avg $/sqft
vs Homes Sold Last Month
Median $/sqft
Current Market Trends
Median Price Per Square Foot
The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.
Historicals for This Listing
Zestimate History ($/sqft)
Price History
| Date | Event | Price |
|---|---|---|
| 2026-07-30 | Listed for sale | $2,150,000 |
| 2019-11-21 | Sold | $1,300,000 |
| 2015-11-04 | Listing removed | $2,195 |
| 2015-07-21 | Price change | $2,195 |
| 2015-07-15 | Listed for rent | $2,645 |
| 2014-12-15 | Sold | $875,000 |
| 2014-07-14 | Listing removed | $1,290,000 |
| 2014-03-26 | Listed for sale | $1,290,000 |
| 2013-12-18 | Listing removed | $579,000 |
| 2013-11-26 | Listed for sale | $579,000 |
| 2013-08-20 | Listing removed | $579,000 |
| 2013-06-04 | Listed for sale | $579,000 |
| 2012-07-05 | Sold | $555,000 |
| 2012-05-24 | Price change | $575,000 |
| 2012-05-03 | Price change | $630,000 |
| 2012-05-01 | Price change | $599,000 |
| 2012-04-24 | Price change | $575,000 |
| 2012-04-22 | Listed for sale | $599,000 |
| 2012-01-27 | Listing removed | $579,000 |
| 2012-01-03 | Price change | $579,000 |
| 2011-08-27 | Listed for sale | $549,000 |
| 2011-05-03 | Sold | $312,000 |
| 2010-06-04 | Sold | $519,000 |
| 2009-05-01 | Listing removed | $565,000 |
| 2009-03-26 | Price change | $565,000 |
| 2008-11-24 | Listed for sale | $599,000 |
| 2006-04-25 | Sold | $638,000 |
View on Zillow