92-102 Waialii Pl #B-805, Kapolei, HI, 96707
About This Home
Have you been waiting for a Villa with a View in the BEACH TOWER? This is it!!! Beautifully furnished & turnkey LEGAL vacation rental at the Ko Olina Beach Villas at Lagoon 2. This 8th floor, 2-bedroom 2-bath Villa has panoramic ocean and beach views, along with tropical lagoon pool views. Very nice condition, neutral colors, designer furnishings, electronics and artwork. Roy Yamaguchi designed kitchen with high end stainless appliances, wine fridge, granite countertops. Travertine tiled flooring. It comes with a Covered Parking Stall. Enjoy the refreshing lagoon pools or swim laps in the heated lap pool. Relax in one of several whirlpools or in the pool water loungers. Pristine sandy beaches and tranquil lagoons are adjacent to the property. Have a cocktail at the beach bar and listen to aloha music while having a BBQ. Easy walk to golf, restaurants, shopping, marina and luau. Fees include front desk, 24-hour security, cable, WiFi, water, sewer, building insurance, maintenance, landscaping, fitness center, sauna, locker rooms. Beautiful tropical lagoon pools, heated lap pool, multiple hot tubs, barbecue grills, and a beach bar.
Getting Around
Car-Dependent
Very Limited Transit
BikeableSchools
Construction
Condition
- Property condition: Good Condition
- Year built: 2007
Materials
- Foundation: Slab
- Construction materials: Double Wall,Other,Concrete,Steel Frame
Type & Style
- Home type: Condo
- Architectural style: High Rise
- Property subType: Condominium
Interior
Bedrooms & Bathrooms
- Bedrooms: 2
- Bathrooms: 2
- Full bathrooms: 2
Cooling
- Cooling features: Central Air
Features
- Full Bath on Main Level
- Flooring: Other
Interior Area
- Total structure area: 1,386
- Total interior livable area: 1,171 sqft
Property
Details
- Parcel number: 1910570090234
- Zoning description: 21 - Resort District
- Special condition: None
Features
- Levels: Three Or More,One
- Pool features: Heated
- Spa features: Community
- Fencing: Fenced,Wall
- Has view: Yes
- View description: Coastline,Ocean,Sunset,Sunrise
- Has water view: Yes
- Water view: Coastline,Ocean
- On waterfront: Yes
- Frontage type: Oceanfront,Waterfront
Parking
- Total spaces: 1
- Parking features: Assigned,Covered,One Space,Secured
Climate Risk is Financial Risk
Every home has a financial story beyond the listing price. Below, you’ll see the climate risks that could affect this property — and in Bills & Affordability, how those risks may influence repairs, insurance, utilities, and long-term value.
Biggest Threats for This Home
- Wildfire
- Lightning
- Tsunami
How This Home’s Risks Compare
FEMA Declared Disasters Across Hawaii Counties
Understanding the Costs
Financial advisors generally recommend spending no more than 30% of your gross household income on housing costs. In practice, many households stretch to 35% or beyond — especially in high-cost markets.
Estimated Costs Today
| Monthly | Annual | |
|---|---|---|
| Mortgage | $12,580 | $150,960 |
| Home Insurance * | $464 | $5,568 |
| Property Taxes | $3,323 | $39,876 |
| Electricity | $377 | $4,525 |
| Total | $16,744 | $200,928 |
Income You'd Need if You Spent...
Hawaii FAIR Plan Programs
How Costs Could Change Over Time
Climate risk is quickly impacting all of the major home ownership costs. Adjust the growth rates and percentage of income spent on housing below to see how your housing costs could change over the next 10 years — and what income you'd need to keep up.
Comparing Against the Market
Price Per Sq Ft
vs Other Active Listings
Avg $/sqft
vs Homes Sold Last Month
Median $/sqft
Current Market Trends
Median Price Per Square Foot
The median price per square foot of homes sold in this area each month. Compare this to this listing's price per square foot to gauge whether the home is priced in line with recent sales.
Historicals for This Listing
Zestimate History ($/sqft)
Price History
| Date | Event | Price |
|---|---|---|
| 2025-09-14 | Price change | $2,488,000 |
| 2022-04-16 | Pending sale | $1,725,000 |
| 2022-04-16 | Contingent | $1,725,000 |
| 2022-04-12 | Pending sale | $1,725,000 |
| 2022-04-03 | Listed for sale | $1,725,000 |
| 2010-06-24 | Sold | $909,900 |
View on Zillow